V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-15K
|
€
23K
|
€
42K
|
€
33K
|
€
10K
|
€
-9K
|
€
-8K
|
€
24K
|
€
23K
|
€
25K
|
€
21K
|
€
17K
|
€
21K
|
€
9K
|
€
343
|
€
6K
|
€
9K
|
€
8K
|
€
8K
|
|
|
€
-46K
|
€
-66K
|
€
-13K
|
€
-15K
|
€
-22K
|
€
-51K
|
€
-54K
|
€
-33K
|
€
501
|
€
233
|
€
2K
|
€
-2K
|
€
-2K
|
€
-769
|
€
-12K
|
€
-20K
|
€
-15K
|
€
-9K
|
€
-10K
|
€
-12K
|
|
|
€
684K
|
€
730K
|
€
796K
|
€
809K
|
€
824K
|
€
846K
|
€
297K
|
€
351K
|
€
384K
|
€
383K
|
€
383K
|
€
381K
|
€
383K
|
€
385K
|
€
386K
|
€
398K
|
€
418K
|
€
434K
|
€
443K
|
€
453K
|
|
|
€
33K
|
€
36K
|
€
55K
|
€
74K
|
€
68K
|
€
47K
|
€
13K
|
€
15K
|
€
38K
|
€
38K
|
€
39K
|
€
35K
|
€
34K
|
€
35K
|
€
23K
|
€
19K
|
€
23K
|
€
26K
|
€
26K
|
€
26K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-20K
|
€
17K
|
€
36K
|
€
29K
|
€
6K
|
€
-14K
|
€
-12K
|
€
20K
|
€
19K
|
€
21K
|
€
17K
|
€
16K
|
€
17K
|
€
5K
|
€
-4K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
-46K
|
€
-71K
|
€
-34K
|
€
-15K
|
€
-22K
|
€
-51K
|
€
-54K
|
€
-33K
|
€
535
|
€
-78
|
€
2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-15K
|
€
-23K
|
€
-17K
|
€
-14K
|
€
-14K
|
€
-15K
|
|
|
€
-46K
|
€
-66K
|
€
-13K
|
€
-15K
|
€
-22K
|
€
-51K
|
€
-54K
|
€
-33K
|
€
501
|
€
233
|
€
2K
|
€
-2K
|
€
-2K
|
€
-769
|
€
-12K
|
€
-20K
|
€
-15K
|
€
-9K
|
€
-10K
|
€
-12K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
6K
|
|
|
€
16K
|
€
0
|
-
|
-
|
€
1K
|
€
0
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
272K
|
€
109K
|
€
128K
|
€
145K
|
€
160K
|
€
56K
|
€
177K
|
€
53K
|
€
33K
|
€
189K
|
€
171K
|
€
160K
|
€
155K
|
€
148K
|
€
144K
|
€
146K
|
€
139K
|
€
131K
|
€
122K
|
|
|
€
-11K
|
€
-16K
|
€
37K
|
€
36K
|
€
29K
|
€
6K
|
€
-14K
|
€
-12K
|
€
20K
|
€
20K
|
€
21K
|
€
18K
|
€
17K
|
€
18K
|
€
7K
|
€
-1K
|
€
4K
|
€
10K
|
€
9K
|
€
7K
|
|
|
€
261K
|
€
272K
|
€
288K
|
€
251K
|
€
215K
|
€
192K
|
€
-172K
|
|
€
216K
|
€
196K
|
€
176K
|
€
155K
|
€
139K
|
€
122K
|
€
103K
|
€
96K
|
€
98K
|
€
94K
|
€
84K
|
€
74K
|
|
|
67.93
|
1,742.34
|
3,956.39
|
196.21
|
57.01
|
152.03
|
0.31
|
|
16.54
|
14.76
|
14.00
|
10.35
|
7.63
|
4.54
|
2.98
|
2.75
|
2.78
|
2.77
|
2.58
|
2.39
|
|
|
67.93
|
1,742.34
|
3,956.39
|
196.21
|
57.01
|
152.03
|
0.31
|
|
16.54
|
14.76
|
14.00
|
10.35
|
7.63
|
4.54
|
2.98
|
2.75
|
2.78
|
2.77
|
2.58
|
2.39
|
|
|
67.93
|
1,742.34
|
3,956.39
|
196.21
|
57.01
|
152.03
|
0.31
|
|
16.54
|
14.76
|
14.00
|
10.35
|
7.63
|
4.54
|
2.98
|
2.75
|
2.78
|
2.77
|
2.58
|
2.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
730K
|
€
796K
|
€
811K
|
€
828K
|
€
847K
|
€
547K
|
€
351K
|
€
397K
|
€
397K
|
€
396K
|
€
398K
|
€
404K
|
€
419K
|
€
438K
|
€
453K
|
€
473K
|
€
487K
|
€
496K
|
€
506K
|
|
|
€
4K
|
€
156
|
€
73
|
€
1K
|
€
4K
|
€
1K
|
€
250K
|
|
€
14K
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
€
34K
|
€
52K
|
€
55K
|
€
55K
|
€
53K
|
€
53K
|
€
53K
|
|
|
€
4K
|
€
156
|
€
73
|
€
1K
|
€
4K
|
€
1K
|
€
250K
|
|
€
14K
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
€
34K
|
€
52K
|
€
55K
|
€
55K
|
€
53K
|
€
53K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.43%
|
99.98%
|
99.99%
|
99.84%
|
99.54%
|
99.85%
|
54.25%
|
100%
|
96.51%
|
96.42%
|
96.59%
|
95.84%
|
94.82%
|
91.8%
|
88.08%
|
87.87%
|
88.41%
|
89.13%
|
89.32%
|
89.44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.04
|
0.13
|
0.20
|
|
|
0.70
|
0.74
|
0.65
|
0.98
|
1.30
|
2.08
|
11.54
|
|
25.06
|
10.97
|
10.70
|
12.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.62%
|
-2.13%
|
4.65%
|
4.42%
|
3.47%
|
0.75%
|
-4.75%
|
-3.36%
|
5.19%
|
5.13%
|
5.52%
|
4.64%
|
4.48%
|
4.77%
|
1.75%
|
-0.29%
|
0.91%
|
2.33%
|
2.1%
|
1.59%
|
|
|
-6.78%
|
-9.02%
|
-1.67%
|
-1.8%
|
-2.63%
|
-6.02%
|
-18.27%
|
-9.37%
|
0.13%
|
0.06%
|
0.45%
|
-0.46%
|
-0.52%
|
-0.2%
|
-3.22%
|
-5.1%
|
-3.66%
|
-2.08%
|
-2.22%
|
-2.64%
|
|
|
-6.75
|
-9.02
|
-1.67
|
-1.80
|
-2.62
|
-6.01
|
-9.91
|
-9.37
|
0.13
|
0.06
|
0.43
|
-0.44
|
-0.49
|
-0.18
|
-2.83
|
-4.48
|
-3.24
|
-1.86
|
-1.98
|
-2.36
|
|
|
-6.78
|
-9.02
|
-1.67
|
-1.80
|
-2.63
|
-6.02
|
-18.27
|
-9.37
|
0.13
|
0.06
|
0.45
|
-0.46
|
-0.52
|
-0.20
|
-3.22
|
-5.10
|
-3.66
|
-2.08
|
-2.22
|
-2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|