VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
-13K
|
€
-38K
|
€
-13K
|
€
53K
|
€
60K
|
€
63K
|
€
56K
|
€
91K
|
€
35K
|
€
63K
|
€
54K
|
€
64K
|
€
35K
|
€
66K
|
€
59K
|
€
34K
|
|
|
€
54K
|
€
-40K
|
€
-67K
|
€
-43K
|
€
18K
|
€
37K
|
€
13K
|
€
19K
|
€
44K
|
€
-3K
|
€
18K
|
€
5K
|
€
-14K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
3K
|
|
|
€
68K
|
€
13K
|
€
54K
|
€
120K
|
€
163K
|
€
145K
|
€
108K
|
€
95K
|
€
80K
|
€
41K
|
€
44K
|
€
26K
|
€
21K
|
€
35K
|
€
46K
|
€
63K
|
€
43K
|
|
|
€
80K
|
€
470
|
€
2K
|
€
4K
|
€
41K
|
€
53K
|
€
47K
|
€
47K
|
€
74K
|
€
24K
|
€
48K
|
€
42K
|
€
44K
|
€
26K
|
€
44K
|
€
37K
|
€
21K
|
|
|
€
647
|
€
2K
|
€
1K
|
€
14K
|
€
13K
|
€
8K
|
€
9K
|
€
18K
|
€
26K
|
€
20K
|
€
23K
|
€
10
|
€
31K
|
€
3K
|
€
21K
|
€
21K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
|
|
|
|
|
|
€
46K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.71%
|
11.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
-13K
|
€
-38K
|
€
-13K
|
€
50K
|
€
59K
|
€
61K
|
€
55K
|
€
89K
|
€
32K
|
€
58K
|
€
51K
|
€
61K
|
€
35K
|
€
60K
|
€
50K
|
€
26K
|
|
|
€
83K
|
€
-37K
|
€
-66K
|
€
-41K
|
€
30K
|
€
43K
|
€
19K
|
€
26K
|
€
58K
|
€
1K
|
€
27K
|
€
18K
|
€
24K
|
€
-2K
|
€
14K
|
€
4K
|
€
11K
|
|
|
€
54K
|
€
-40K
|
€
-67K
|
€
-43K
|
€
18K
|
€
37K
|
€
13K
|
€
19K
|
€
26K
|
€
-3K
|
€
18K
|
€
5K
|
€
-14K
|
€
-11K
|
€
-17K
|
€
-17K
|
€
3K
|
|
|
€
0
|
€
6K
|
€
8K
|
€
8K
|
€
15K
|
€
0
|
€
279K
|
-
|
€
0
|
€
0
|
€
20K
|
€
0
|
€
2K
|
€
-3K
|
€
0
|
€
314K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480
|
€
16K
|
|
€
5K
|
€
3K
|
€
17K
|
€
5K
|
€
4K
|
€
31K
|
€
8K
|
€
62K
|
€
15K
|
€
136
|
€
17K
|
€
3K
|
€
6K
|
€
9K
|
|
|
€
69K
|
€
-17K
|
€
-39K
|
€
-15K
|
€
38K
|
€
53K
|
€
55K
|
€
48K
|
€
75K
|
€
28K
|
€
49K
|
€
38K
|
€
22K
|
€
25K
|
€
29K
|
€
29K
|
€
18K
|
|
|
€
-116K
|
€
-184K
|
€
-168K
|
€
-98K
|
€
-52K
|
€
-23K
|
€
-61K
|
€
56K
|
€
13K
|
€
-53K
|
€
-36K
|
€
-22K
|
€
-18K
|
€
56K
|
€
-5K
|
€
9K
|
€
36K
|
|
|
0.68
|
0.61
|
0.62
|
0.75
|
0.86
|
0.93
|
0.82
|
1.22
|
1.05
|
0.79
|
0.88
|
0.91
|
0.93
|
1.30
|
0.98
|
1.04
|
1.29
|
|
|
0.01
|
0.10
|
0.00
|
0.01
|
0.05
|
0.05
|
0.02
|
0.09
|
0.14
|
0.05
|
0.21
|
0.12
|
0.11
|
0.09
|
0.16
|
0.32
|
0.93
|
|
|
0.68
|
0.61
|
0.62
|
0.75
|
0.86
|
0.93
|
0.82
|
1.25
|
1.05
|
0.79
|
0.88
|
0.91
|
0.93
|
1.30
|
0.98
|
1.04
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
489K
|
€
498K
|
€
543K
|
€
605K
|
€
588K
|
€
562K
|
€
345K
|
€
325K
|
€
302K
|
€
385K
|
€
356K
|
€
401K
|
€
449K
|
€
485K
|
€
554K
|
€
181K
|
|
|
€
361K
|
€
475K
|
€
444K
|
€
423K
|
€
442K
|
€
443K
|
€
454K
|
€
250K
|
€
244K
|
€
262K
|
€
341K
|
€
330K
|
€
380K
|
€
414K
|
€
439K
|
€
491K
|
€
138K
|
|
|
€
361K
|
€
475K
|
€
444K
|
€
392K
|
€
381K
|
€
351K
|
€
348K
|
€
246K
|
€
244K
|
€
258K
|
€
292K
|
€
238K
|
€
247K
|
€
186K
|
€
244K
|
€
253K
|
€
124K
|
|
|
|
|
|
€
31K
|
€
62K
|
€
92K
|
€
106K
|
|
|
€
4K
|
€
49K
|
€
92K
|
€
134K
|
€
229K
|
€
195K
|
€
238K
|
€
14K
|
|
|
15.83%
|
2.73%
|
10.75%
|
22.11%
|
26.91%
|
24.65%
|
19.15%
|
27.48%
|
24.74%
|
13.54%
|
11.41%
|
7.17%
|
5.12%
|
7.73%
|
9.52%
|
11.36%
|
23.65%
|
|
|
|
|
|
0.26
|
0.38
|
0.63
|
0.99
|
|
|
0.09
|
1.11
|
3.61
|
6.52
|
6.58
|
4.23
|
3.79
|
0.33
|
|
|
3.73
|
|
|
|
8.93
|
7.53
|
7.39
|
4.59
|
2.75
|
8.12
|
5.85
|
6.42
|
6.26
|
11.99
|
7.36
|
9.82
|
5.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.05%
|
-124.84%
|
-72.29%
|
-12.46%
|
23.16%
|
36.37%
|
51.43%
|
50.52%
|
93.86%
|
68.38%
|
112.54%
|
149.35%
|
108.51%
|
72.78%
|
62.55%
|
46.19%
|
42.37%
|
|
|
80.32%
|
-300.96%
|
-124.3%
|
-35.65%
|
11.01%
|
25.7%
|
11.95%
|
20.52%
|
55.24%
|
-7.36%
|
42%
|
19.61%
|
-69.33%
|
-33%
|
-36.41%
|
-26.72%
|
6.57%
|
|
|
12.71
|
-8.22
|
-13.37
|
-7.88
|
2.96
|
6.34
|
2.29
|
5.64
|
13.67
|
-1.00
|
4.79
|
1.41
|
-3.55
|
-2.55
|
-3.47
|
-3.04
|
1.56
|
|
|
80.32
|
-300.96
|
-124.30
|
-35.65
|
11.01
|
25.70
|
11.95
|
20.52
|
55.24
|
-7.36
|
42.00
|
19.61
|
-69.33
|
-33.00
|
-36.41
|
-26.72
|
6.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|