VB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
91K
|
€
57K
|
€
62K
|
€
33K
|
€
53K
|
€
40K
|
€
30K
|
€
73K
|
€
37K
|
€
49K
|
€
60K
|
€
128K
|
€
99K
|
€
130K
|
€
125K
|
€
102K
|
€
110K
|
€
126K
|
€
106K
|
|
|
€
-3K
|
€
-2K
|
€
-8K
|
€
8K
|
€
-10K
|
€
29K
|
€
12K
|
€
-14K
|
€
28K
|
€
-4K
|
€
16K
|
€
31K
|
€
68K
|
€
41K
|
€
65K
|
€
50K
|
€
43K
|
€
45K
|
€
48K
|
€
32K
|
|
|
€
44K
|
€
47K
|
€
49K
|
€
582K
|
€
574K
|
€
584K
|
€
555K
|
€
542K
|
€
557K
|
€
529K
|
€
533K
|
€
517K
|
€
487K
|
€
419K
|
€
382K
|
€
321K
|
€
301K
|
€
258K
|
€
213K
|
€
165K
|
|
|
1.70
|
1.00
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
38K
|
€
28K
|
€
76K
|
€
64K
|
€
40K
|
€
96K
|
€
60K
|
€
72K
|
€
83K
|
€
152K
|
€
116K
|
€
162K
|
€
137K
|
€
115K
|
€
124K
|
€
132K
|
€
90K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
655
|
|
€
16K
|
€
441
|
€
7K
|
€
4K
|
€
2K
|
€
7K
|
€
17K
|
€
11K
|
€
6K
|
€
12K
|
€
17K
|
€
5K
|
€
18K
|
€
10K
|
€
9K
|
|
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
2K
|
€
2K
|
|
|
|
-
|
€
525K
|
|
|
|
|
€
800
|
€
600
|
|
|
|
|
€
5K
|
€
5K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12%
|
|
|
|
|
11.04%
|
6.87%
|
59.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-8K
|
€
10K
|
€
-11K
|
€
49K
|
€
38K
|
€
14K
|
€
71K
|
€
35K
|
€
47K
|
€
59K
|
€
127K
|
€
98K
|
€
134K
|
€
116K
|
€
99K
|
€
103K
|
€
124K
|
€
101K
|
|
|
€
-3K
|
€
-2K
|
€
-8K
|
€
10K
|
€
-13K
|
€
45K
|
€
16K
|
€
-12K
|
€
41K
|
€
11K
|
€
26K
|
€
41K
|
€
95K
|
€
55K
|
€
89K
|
€
73K
|
€
60K
|
€
66K
|
€
72K
|
€
45K
|
|
|
€
-3K
|
€
-2K
|
€
-8K
|
€
8K
|
€
-10K
|
€
29K
|
€
12K
|
€
5K
|
€
28K
|
€
-4K
|
€
16K
|
€
31K
|
€
68K
|
€
41K
|
€
65K
|
€
50K
|
€
43K
|
€
45K
|
€
48K
|
€
32K
|
|
|
|
|
|
|
-
|
€
-21K
|
-
|
€
317
|
€
4K
|
€
58K
|
€
52K
|
€
10K
|
€
28K
|
€
27K
|
€
52K
|
€
53K
|
€
42K
|
€
39K
|
€
30K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
57K
|
-
|
€
2
|
€
506K
|
€
475K
|
€
511K
|
€
484K
|
€
455K
|
€
412K
|
€
463K
|
€
467K
|
€
480K
|
€
388K
|
€
252K
|
€
260K
|
€
245K
|
€
182K
|
€
156K
|
€
123K
|
|
|
€
-3K
|
€
-2K
|
€
-8K
|
€
8K
|
€
-8K
|
€
32K
|
€
35K
|
€
12K
|
€
58K
|
€
20K
|
€
36K
|
€
48K
|
€
101K
|
€
84K
|
€
103K
|
€
100K
|
€
82K
|
€
82K
|
€
100K
|
€
88K
|
|
|
€
-616K
|
€
-613K
|
€
49K
|
€
582K
|
€
574K
|
€
582K
|
€
679K
|
€
659K
|
€
653K
|
€
604K
|
€
643K
|
€
649K
|
€
576K
|
€
489K
|
€
415K
|
€
346K
|
€
318K
|
€
277K
|
€
233K
|
€
33K
|
|
|
0.10
|
0.11
|
1.09
|
49.73
|
6.90
|
14.11
|
22.42
|
31.90
|
24.64
|
22.41
|
14.79
|
19.62
|
14.61
|
16.44
|
10.20
|
5.29
|
5.92
|
3.42
|
2.29
|
1.12
|
|
|
0.10
|
0.11
|
1.09
|
50.45
|
6.83
|
13.77
|
22.15
|
29.12
|
24.24
|
20.62
|
14.42
|
19.02
|
14.08
|
15.89
|
8.83
|
4.57
|
5.26
|
2.89
|
1.96
|
0.96
|
|
|
0.10
|
0.11
|
1.09
|
50.09
|
7.11
|
14.87
|
23.96
|
32.77
|
26.70
|
22.65
|
14.95
|
19.66
|
14.72
|
16.81
|
10.52
|
5.33
|
6.07
|
3.43
|
2.29
|
1.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
726K
|
€
737K
|
€
593K
|
€
594K
|
€
671K
|
€
628K
|
€
736K
|
€
729K
|
€
754K
|
€
732K
|
€
755K
|
€
717K
|
€
659K
|
€
580K
|
€
558K
|
€
539K
|
€
506K
|
€
534K
|
€
577K
|
€
514K
|
|
|
€
682K
|
€
690K
|
€
544K
|
€
12K
|
€
97K
|
€
44K
|
€
182K
|
€
186K
|
€
198K
|
€
203K
|
€
222K
|
€
200K
|
€
172K
|
€
162K
|
€
175K
|
€
211K
|
€
205K
|
€
276K
|
€
364K
|
€
349K
|
|
|
€
681K
|
€
690K
|
€
544K
|
€
12K
|
€
94K
|
€
42K
|
€
30K
|
€
21K
|
€
25K
|
€
28K
|
€
46K
|
€
35K
|
€
42K
|
€
31K
|
€
44K
|
€
80K
|
€
63K
|
€
114K
|
€
180K
|
€
274K
|
|
|
|
|
|
|
|
|
€
150K
|
€
165K
|
€
170K
|
€
175K
|
€
175K
|
€
165K
|
€
130K
|
€
130K
|
€
130K
|
€
130K
|
€
141K
|
€
162K
|
€
184K
|
€
75K
|
|
|
6.09%
|
6.38%
|
8.24%
|
97.99%
|
85.5%
|
92.93%
|
75.33%
|
74.43%
|
73.81%
|
72.25%
|
70.63%
|
72.13%
|
73.86%
|
72.15%
|
68.59%
|
59.61%
|
59.47%
|
48.25%
|
36.93%
|
32.1%
|
|
|
|
|
|
|
|
|
0.27
|
0.30
|
0.31
|
0.33
|
0.33
|
0.32
|
0.27
|
0.31
|
0.34
|
0.40
|
0.47
|
0.63
|
0.86
|
0.45
|
|
|
|
|
|
1.24
|
|
0.92
|
4.75
|
13.20
|
2.79
|
5.84
|
4.74
|
3.39
|
1.35
|
1.65
|
1.31
|
1.81
|
2.08
|
2.68
|
2.94
|
3.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.21%
|
-4.01%
|
-16.11%
|
1.31%
|
-1.45%
|
5.54%
|
6.32%
|
2.23%
|
10.35%
|
3.77%
|
6.83%
|
9.27%
|
20.68%
|
19.99%
|
27.01%
|
31.24%
|
27.38%
|
31.89%
|
46.94%
|
53.33%
|
|
|
-6.21%
|
-4.01%
|
-16.11%
|
1.31%
|
-1.7%
|
5%
|
2.24%
|
-2.53%
|
5.08%
|
-0.74%
|
2.95%
|
5.9%
|
13.98%
|
9.73%
|
17.12%
|
15.66%
|
14.38%
|
17.33%
|
22.58%
|
19.42%
|
|
|
-0.38
|
-0.26
|
-1.33
|
1.28
|
-1.45
|
4.64
|
1.69
|
-1.88
|
3.75
|
-0.54
|
2.09
|
4.25
|
10.33
|
7.02
|
11.75
|
9.34
|
8.55
|
8.36
|
8.34
|
6.23
|
|
|
-6.21
|
-4.01
|
-16.11
|
1.31
|
-1.70
|
5.00
|
2.24
|
-2.53
|
5.08
|
-0.74
|
2.95
|
5.90
|
13.98
|
9.73
|
17.12
|
15.66
|
14.38
|
17.33
|
22.58
|
19.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.70
|
1.00
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|