VG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
126K
|
€
17K
|
€
9K
|
€
14K
|
€
15K
|
€
20K
|
€
24K
|
€
33K
|
€
25K
|
€
22K
|
€
31K
|
€
20K
|
€
38K
|
€
38K
|
€
34K
|
€
32K
|
€
37K
|
€
33K
|
|
|
€
6K
|
€
77K
|
€
2K
|
€
-5K
|
€
448
|
€
-10K
|
€
-5K
|
€
-4K
|
€
484
|
€
-3K
|
€
3K
|
€
6K
|
€
4K
|
€
8K
|
€
1K
|
€
1K
|
€
8K
|
€
6K
|
€
15K
|
|
|
€
152K
|
€
146K
|
€
69K
|
€
67K
|
€
111K
|
€
111K
|
€
121K
|
€
126K
|
€
130K
|
€
129K
|
€
132K
|
€
129K
|
€
134K
|
€
130K
|
€
121K
|
€
120K
|
€
119K
|
€
110K
|
€
104K
|
|
|
€
21K
|
€
114K
|
€
16K
|
€
9K
|
€
16K
|
€
16K
|
€
23K
|
€
27K
|
€
34K
|
€
25K
|
€
22K
|
€
33K
|
€
25K
|
€
41K
|
€
35K
|
€
30K
|
€
30K
|
€
33K
|
€
43K
|
|
|
|
|
€
498
|
€
218
|
€
187
|
€
1K
|
€
1K
|
€
282
|
€
6K
|
€
1K
|
€
974
|
€
4K
|
€
70
|
€
5K
|
€
3K
|
€
910
|
€
729
|
€
2K
|
€
450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
1 716,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
122K
|
€
13K
|
€
6K
|
€
11K
|
€
11K
|
€
17K
|
€
22K
|
€
28K
|
€
23K
|
€
19K
|
€
28K
|
€
19K
|
€
35K
|
€
35K
|
€
29K
|
€
30K
|
€
34K
|
€
30K
|
|
|
€
754
|
€
115K
|
€
2K
|
€
-7K
|
€
-2K
|
€
-10K
|
€
-4K
|
€
-960
|
€
6K
|
€
-116
|
€
4K
|
€
14K
|
€
5K
|
€
21K
|
€
10K
|
€
8K
|
€
16K
|
€
11K
|
€
21K
|
|
|
€
8K
|
€
-37K
|
€
2K
|
€
-5K
|
€
448
|
€
-10K
|
€
-5K
|
€
-4K
|
€
366
|
€
-3K
|
€
3K
|
€
6K
|
€
4K
|
€
8K
|
€
895
|
€
1K
|
€
8K
|
€
6K
|
€
15K
|
|
|
€
12K
|
€
291K
|
€
12K
|
€
-1
|
-
|
€
1
|
-
|
€
12K
|
-
|
€
2K
|
€
57K
|
€
2K
|
€
1K
|
€
-17K
|
€
6K
|
€
38K
|
€
18K
|
€
92K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
10K
|
€
8K
|
€
42K
|
€
33K
|
€
28K
|
€
22K
|
€
24K
|
€
7K
|
€
9K
|
€
55K
|
€
50K
|
€
39K
|
€
16K
|
€
19K
|
€
12K
|
€
20K
|
€
20K
|
|
|
€
24K
|
€
84K
|
€
13K
|
€
8K
|
€
13K
|
€
11K
|
€
17K
|
€
19K
|
€
23K
|
€
20K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
27K
|
€
22K
|
€
22K
|
€
29K
|
€
24K
|
|
|
€
-155K
|
€
-162K
|
€
8K
|
€
9K
|
€
43K
|
€
30K
|
€
29K
|
€
24K
|
€
17K
|
€
-1K
|
€
-17K
|
€
31K
|
€
30K
|
€
23K
|
€
-3K
|
€
-2K
|
€
-506
|
€
6K
|
€
2K
|
|
|
0,09
|
0,05
|
4,27
|
27,06
|
80,52
|
6,67
|
14,38
|
24,39
|
1,85
|
0,95
|
0,57
|
2,12
|
2,21
|
1,95
|
0,89
|
0,94
|
0,98
|
1,19
|
1,06
|
|
|
0,09
|
0,05
|
4,27
|
27,06
|
80,52
|
6,67
|
14,38
|
24,39
|
1,85
|
0,95
|
0,57
|
2,12
|
2,21
|
1,95
|
0,89
|
0,94
|
1,26
|
1,57
|
1,33
|
|
|
0,09
|
0,05
|
4,27
|
27,06
|
80,52
|
6,67
|
14,38
|
24,39
|
1,85
|
0,95
|
0,57
|
2,12
|
2,21
|
1,95
|
0,89
|
0,94
|
1,10
|
1,36
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
366K
|
€
83K
|
€
80K
|
€
128K
|
€
132K
|
€
149K
|
€
164K
|
€
187K
|
€
195K
|
€
222K
|
€
213K
|
€
221K
|
€
226K
|
€
233K
|
€
258K
|
€
241K
|
€
240K
|
€
172K
|
|
|
€
182K
|
€
182K
|
€
14K
|
€
14K
|
€
17K
|
€
21K
|
€
28K
|
€
38K
|
€
58K
|
€
66K
|
€
89K
|
€
83K
|
€
87K
|
€
97K
|
€
111K
|
€
138K
|
€
122K
|
€
129K
|
€
67K
|
|
|
€
170K
|
€
170K
|
€
2K
|
€
330
|
€
544
|
€
5K
|
€
2K
|
€
1K
|
€
20K
|
€
24K
|
€
40K
|
€
28K
|
€
25K
|
€
25K
|
€
28K
|
€
33K
|
€
29K
|
€
25K
|
€
30K
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
13K
|
€
16K
|
€
16K
|
€
26K
|
€
37K
|
€
37K
|
€
42K
|
€
49K
|
€
56K
|
€
62K
|
€
72K
|
€
83K
|
€
105K
|
€
90K
|
€
100K
|
€
34K
|
|
|
41,56%
|
39,89%
|
83,13%
|
83,12%
|
87,06%
|
83,90%
|
81,28%
|
76,66%
|
69,19%
|
66,08%
|
59,75%
|
60,80%
|
60,50%
|
57,25%
|
52,13%
|
46,62%
|
49,27%
|
46,09%
|
60,83%
|
|
|
0,08
|
0,08
|
0,17
|
0,20
|
0,14
|
0,14
|
0,21
|
0,30
|
0,29
|
0,33
|
0,37
|
0,43
|
0,47
|
0,56
|
0,69
|
0,87
|
0,76
|
0,91
|
0,32
|
|
|
9,77
|
1,49
|
1,08
|
2,30
|
1,48
|
1,87
|
1,61
|
1,75
|
2,03
|
2,92
|
4,60
|
3,01
|
4,58
|
2,74
|
3,15
|
4,73
|
4,14
|
3,81
|
2,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,92%
|
57,37%
|
18,62%
|
12,22%
|
11,96%
|
9,74%
|
13,74%
|
15,02%
|
17,99%
|
15,13%
|
14,08%
|
15,06%
|
13,49%
|
17,18%
|
22,06%
|
18,66%
|
18,77%
|
26,33%
|
23,14%
|
|
|
4,20%
|
52,70%
|
3,45%
|
-7,09%
|
0,40%
|
-9,14%
|
-3,79%
|
-3,14%
|
0,37%
|
-2,55%
|
2,28%
|
4,50%
|
2,98%
|
6,45%
|
0,86%
|
1,17%
|
6,99%
|
5,46%
|
14,50%
|
|
|
1,75
|
21,02
|
2,87
|
-5,89
|
0,35
|
-7,67
|
-3,08
|
-2,41
|
0,26
|
-1,69
|
1,37
|
2,74
|
1,80
|
3,69
|
0,45
|
0,54
|
3,44
|
2,52
|
8,82
|
|
|
4,20
|
52,70
|
3,45
|
-7,09
|
0,40
|
-9,14
|
-3,79
|
-3,14
|
0,37
|
-2,55
|
2,28
|
4,50
|
2,98
|
6,45
|
0,86
|
1,17
|
6,99
|
5,46
|
14,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,57
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,57
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|