V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
7K
|
€
10K
|
€
25K
|
€
26K
|
€
14K
|
€
11K
|
€
19K
|
€
14K
|
€
23K
|
€
16K
|
€
31K
|
€
30K
|
€
46K
|
€
23K
|
€
-5K
|
€
-11K
|
€
224K
|
€
15K
|
|
|
€
-804
|
€
-8K
|
€
-10K
|
€
-13K
|
€
1K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
-3K
|
€
-7K
|
€
4K
|
€
-3K
|
€
9K
|
€
10K
|
€
27K
|
€
41K
|
€
-14K
|
€
-73K
|
€
144K
|
€
-9K
|
|
|
€
32K
|
€
33K
|
€
41K
|
€
50K
|
€
63K
|
€
62K
|
€
64K
|
€
67K
|
€
81K
|
€
84K
|
€
91K
|
€
87K
|
€
90K
|
€
81K
|
€
71K
|
€
43K
|
€
2K
|
€
16K
|
€
89K
|
€
-55K
|
|
|
€
3K
|
€
8K
|
€
7K
|
€
5K
|
€
22K
|
€
22K
|
€
12K
|
€
10K
|
€
16K
|
€
13K
|
€
21K
|
€
15K
|
€
27K
|
€
27K
|
€
61K
|
€
32K
|
€
579
|
€
750
|
€
285K
|
€
14K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
11K
|
€
7K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
4K
|
€
70
|
€
1K
|
€
662
|
€
5K
|
|
€
1K
|
-
|
|
€
812
|
|
|
€
6K
|
€
6K
|
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
6K
|
€
3K
|
€
23K
|
€
24K
|
€
12K
|
€
9K
|
€
16K
|
€
12K
|
€
21K
|
€
14K
|
€
29K
|
€
28K
|
€
45K
|
€
22K
|
€
-6K
|
€
-70K
|
€
222K
|
€
12K
|
|
|
€
-13K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
4K
|
€
4K
|
€
-8K
|
€
-10K
|
€
-3K
|
€
-804
|
€
7K
|
€
534
|
€
8K
|
€
8K
|
€
25K
|
€
21K
|
€
-14K
|
€
-77K
|
€
216K
|
€
-7K
|
|
|
€
8K
|
€
644
|
€
-1K
|
€
-4K
|
€
10K
|
€
6K
|
€
6K
|
€
-6K
|
€
6K
|
€
2K
|
€
13K
|
€
6K
|
€
18K
|
€
18K
|
€
36K
|
€
41K
|
€
-14K
|
€
-73K
|
€
-4K
|
€
-9K
|
|
|
€
6K
|
€
0
|
€
6K
|
-
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
33K
|
-
|
€
0
|
€
0
|
€
629
|
€
247K
|
€
34K
|
€
958
|
€
1K
|
€
1K
|
€
-147K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
79K
|
€
86K
|
€
103K
|
€
117K
|
€
101K
|
€
84K
|
€
94K
|
€
107K
|
€
116K
|
€
145K
|
€
135K
|
€
121K
|
€
165K
|
€
142K
|
€
163K
|
€
3K
|
€
9K
|
€
22K
|
€
2K
|
|
|
€
14K
|
€
7K
|
€
5K
|
€
1K
|
€
21K
|
€
17K
|
€
16K
|
€
5K
|
€
17K
|
€
5K
|
€
18K
|
€
10K
|
€
29K
|
€
30K
|
€
47K
|
€
42K
|
€
-7K
|
€
-66K
|
€
151K
|
€
9K
|
|
|
€
38K
|
€
48K
|
€
59K
|
€
77K
|
€
92K
|
€
90K
|
€
95K
|
€
100K
|
€
115K
|
€
125K
|
€
133K
|
€
128K
|
€
131K
|
€
115K
|
€
98K
|
€
121K
|
€
78K
|
€
88K
|
€
163K
|
€
-196K
|
|
|
1,81
|
2,53
|
2,70
|
3,24
|
3,87
|
3,54
|
5,33
|
5,97
|
6,88
|
9,87
|
4,24
|
6,11
|
11,82
|
2,44
|
2,36
|
2,42
|
2,25
|
2,95
|
3,09
|
0,04
|
|
|
1,81
|
2,53
|
2,76
|
3,38
|
4,04
|
3,67
|
5,33
|
5,97
|
6,88
|
9,87
|
4,29
|
6,18
|
15,86
|
2,57
|
2,39
|
2,55
|
2,25
|
2,95
|
3,09
|
0,05
|
|
|
1,81
|
2,53
|
2,73
|
3,31
|
3,95
|
3,60
|
5,33
|
5,97
|
6,88
|
9,87
|
4,27
|
6,14
|
13,55
|
2,50
|
2,38
|
2,49
|
2,25
|
2,95
|
3,09
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
163K
|
€
192K
|
€
218K
|
€
245K
|
€
264K
|
€
274K
|
€
296K
|
€
331K
|
€
322K
|
€
369K
|
€
362K
|
€
365K
|
€
435K
|
€
431K
|
€
206K
|
€
142K
|
€
141K
|
€
254K
|
€
174K
|
|
|
€
118K
|
€
116K
|
€
132K
|
€
144K
|
€
154K
|
€
170K
|
€
173K
|
€
188K
|
€
204K
|
€
188K
|
€
224K
|
€
217K
|
€
212K
|
€
287K
|
€
288K
|
€
86K
|
€
64K
|
€
48K
|
€
88K
|
€
229K
|
|
|
€
47K
|
€
31K
|
€
34K
|
€
34K
|
€
31K
|
€
35K
|
€
22K
|
€
20K
|
€
20K
|
€
14K
|
€
41K
|
€
25K
|
€
11K
|
€
78K
|
€
71K
|
€
83K
|
€
63K
|
€
45K
|
€
78K
|
€
203K
|
|
|
€
71K
|
€
85K
|
€
98K
|
€
110K
|
€
122K
|
€
134K
|
€
151K
|
€
168K
|
€
185K
|
€
174K
|
€
183K
|
€
191K
|
€
200K
|
€
208K
|
€
216K
|
€
900
|
€
900
|
€
4K
|
€
10K
|
€
24K
|
|
|
19,85%
|
19,97%
|
21,16%
|
23,09%
|
25,77%
|
23,47%
|
23,38%
|
22,59%
|
24,56%
|
26,10%
|
24,65%
|
23,99%
|
24,59%
|
18,51%
|
16,44%
|
21,15%
|
1,42%
|
11,39%
|
35,08%
|
-31,76%
|
|
|
2,24
|
2,60
|
2,41
|
2,18
|
1,93
|
2,17
|
2,36
|
2,51
|
2,27
|
2,07
|
2,01
|
2,20
|
2,23
|
2,58
|
3,05
|
0,02
|
0,44
|
0,22
|
0,12
|
-0,44
|
|
|
72,25
|
14,08
|
22,50
|
46,11
|
6,56
|
7,15
|
14,99
|
21,22
|
12,94
|
16,31
|
10,88
|
15,74
|
7,39
|
10,11
|
6,39
|
3,83
|
|
|
0,40
|
19,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,65%
|
20,72%
|
11,22%
|
2,75%
|
32,57%
|
27,52%
|
25,57%
|
7,25%
|
20,41%
|
6,41%
|
19,74%
|
12,05%
|
32,66%
|
36,93%
|
66,86%
|
97,55%
|
-331,43%
|
-409,43%
|
169,26%
|
-16,98%
|
|
|
-2,53%
|
-24,38%
|
-24,08%
|
-25,25%
|
1,75%
|
-3,54%
|
-4,43%
|
-21,48%
|
-3,24%
|
-8,26%
|
4,42%
|
-3,17%
|
10,09%
|
12,09%
|
38,61%
|
95,35%
|
-692,93%
|
-455,02%
|
162,12%
|
16,92%
|
|
|
-0,50
|
-4,87
|
-5,10
|
-5,83
|
0,45
|
-0,83
|
-1,03
|
-4,85
|
-0,80
|
-2,16
|
1,09
|
-0,76
|
2,48
|
2,24
|
6,35
|
20,17
|
-9,86
|
-51,83
|
56,88
|
-5,37
|
|
|
-2,53
|
-24,38
|
-24,08
|
-25,25
|
1,75
|
-3,54
|
-4,43
|
-21,48
|
-3,24
|
-8,26
|
4,42
|
-3,17
|
10,09
|
12,09
|
38,61
|
95,35
|
-692,93
|
-455,02
|
162,12
|
16,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 250,32
|
6 075,21
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2 250,32
|
6 075,21
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|