V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1 000K
|
€
1,01M
|
€
1,35M
|
€
1,04M
|
€
923K
|
€
1,25M
|
€
1,16M
|
€
1,03M
|
€
1,41M
|
€
972K
|
€
950K
|
€
1,03M
|
€
1,14M
|
€
1,13M
|
€
907K
|
€
898K
|
€
1,17M
|
€
985K
|
€
1,03M
|
€
972K
|
|
|
€
-146K
|
€
-421K
|
€
52K
|
€
-67K
|
€
-113K
|
€
261K
|
€
11K
|
€
-101K
|
€
262K
|
€
-377K
|
€
-256K
|
€
-355K
|
€
-244K
|
€
82K
|
€
211K
|
€
278K
|
€
461K
|
€
245K
|
€
294K
|
€
262K
|
|
|
€
2,43M
|
€
2,57M
|
€
2,99M
|
€
2,94M
|
€
3,01M
|
€
3,12M
|
€
2,86M
|
€
2,85M
|
€
2,95M
|
€
2,69M
|
€
3,06M
|
€
3,32M
|
€
3,67M
|
€
3,92M
|
€
3,84M
|
€
3,85M
|
€
3,85M
|
€
3,54M
|
€
3,35M
|
€
3,12M
|
|
|
14,30
|
16,70
|
18,10
|
15
|
15,90
|
15,70
|
16,20
|
16,90
|
15,80
|
17,90
|
18,70
|
19,80
|
18,90
|
16,70
|
14,20
|
13,90
|
14,60
|
13,70
|
14
|
13,70
|
|
|
€
118K
|
€
125K
|
€
270K
|
€
143K
|
€
169K
|
€
493K
|
€
369K
|
€
139K
|
€
563K
|
€
148K
|
€
182K
|
€
162K
|
€
308K
|
€
444K
|
€
526K
|
€
504K
|
€
571K
|
€
541K
|
€
607K
|
€
547K
|
|
|
€
22K
|
€
5K
|
€
47K
|
€
46K
|
€
38K
|
€
31K
|
€
30K
|
€
43K
|
€
19K
|
€
22K
|
€
30K
|
€
47K
|
€
210
|
€
241
|
€
24K
|
€
23K
|
€
7K
|
€
37K
|
€
30K
|
€
57K
|
|
|
€
131K
|
€
155K
|
€
197K
|
€
165K
|
€
126K
|
€
115K
|
€
100K
|
€
98K
|
€
106K
|
€
96K
|
€
124K
|
€
169K
|
€
120K
|
€
102K
|
€
95K
|
€
98K
|
€
50K
|
€
89K
|
€
98K
|
€
103K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
275K
|
€
156K
|
€
56K
|
€
56K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,70%
|
98,77%
|
33,82%
|
22,85%
|
19,02%
|
21,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-141K
|
€
-276K
|
€
127K
|
€
-30K
|
€
23K
|
€
349K
|
€
235K
|
€
-114K
|
€
430K
|
€
18K
|
€
34K
|
€
-61K
|
€
132K
|
€
259K
|
€
347K
|
€
324K
|
€
393K
|
€
378K
|
€
455K
|
€
405K
|
|
|
€
-183K
|
€
-423K
|
€
56K
|
€
-83K
|
€
-144K
|
€
213K
|
€
-1K
|
€
-114K
|
€
261K
|
€
-380K
|
€
-258K
|
€
-319K
|
€
-300K
|
€
-17K
|
€
110K
|
€
191K
|
€
484K
|
€
213K
|
€
300K
|
€
307K
|
|
|
€
-146K
|
€
-421K
|
€
52K
|
€
-67K
|
€
-113K
|
€
261K
|
€
11K
|
€
-101K
|
€
262K
|
€
-377K
|
€
-256K
|
€
-355K
|
€
-244K
|
€
82K
|
€
211K
|
€
278K
|
€
461K
|
€
245K
|
€
294K
|
€
262K
|
|
|
€
54K
|
€
81K
|
€
75K
|
€
64K
|
€
84K
|
€
29K
|
€
67K
|
€
42K
|
€
147K
|
€
47K
|
€
92K
|
€
14K
|
€
246K
|
€
973K
|
€
432K
|
€
197K
|
€
74K
|
€
176K
|
€
29K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
371K
|
€
155K
|
€
332K
|
€
564K
|
€
576K
|
€
463K
|
€
246K
|
€
308K
|
€
208K
|
€
285K
|
€
188K
|
€
220K
|
€
589K
|
€
756K
|
€
1,79M
|
€
1,85M
|
€
1,77M
|
€
956K
|
€
906K
|
|
|
€
-103K
|
€
-275K
|
€
124K
|
€
-14K
|
€
54K
|
€
394K
|
€
256K
|
€
-96K
|
€
431K
|
€
30K
|
€
-28K
|
€
-94K
|
€
181K
|
€
364K
|
€
362K
|
€
407K
|
€
379K
|
€
430K
|
€
511K
|
€
410K
|
|
|
€
2,03M
|
€
2,17M
|
€
2,60M
|
€
2,51M
|
€
2,55M
|
€
2,64M
|
€
2,31M
|
€
2,25M
|
€
2,24M
|
€
1,90M
|
€
2,20M
|
€
2,40M
|
€
2,53M
|
€
2,77M
|
€
3,06M
|
€
3,37M
|
€
3,48M
|
€
3,16M
|
€
2,94M
|
€
2,57M
|
|
|
3,17
|
2,98
|
4,64
|
4,58
|
4,74
|
6,33
|
3,84
|
4,38
|
3,90
|
3,34
|
3,26
|
3,29
|
4,05
|
6,73
|
5,62
|
6,81
|
11,16
|
8,14
|
8,94
|
4,05
|
|
|
1,45
|
1,40
|
2,41
|
2,24
|
2,45
|
3,44
|
1,89
|
1,98
|
1,74
|
1,52
|
1,65
|
1,68
|
2,32
|
4,80
|
4,72
|
6
|
10,12
|
8,55
|
8,41
|
3,41
|
|
|
3,20
|
3
|
4,89
|
4,63
|
4,79
|
6,48
|
3,88
|
4,44
|
3,94
|
3,38
|
3,30
|
3,34
|
4,12
|
6,90
|
5,78
|
6,96
|
11,51
|
9,01
|
9,43
|
4,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,40M
|
€
3,71M
|
€
3,77M
|
€
3,66M
|
€
3,71M
|
€
3,66M
|
€
3,78M
|
€
3,66M
|
€
3,92M
|
€
3,68M
|
€
4,25M
|
€
4,68M
|
€
4,90M
|
€
4,84M
|
€
4,63M
|
€
4,63M
|
€
4,45M
|
€
4,29M
|
€
3,96M
|
€
4,16M
|
|
|
€
949K
|
€
1,12M
|
€
750K
|
€
701K
|
€
683K
|
€
501K
|
€
874K
|
€
777K
|
€
939K
|
€
963K
|
€
1,17M
|
€
1,28M
|
€
1,14M
|
€
833K
|
€
704K
|
€
603K
|
€
422K
|
€
575K
|
€
464K
|
€
965K
|
|
|
€
926K
|
€
1,08M
|
€
679K
|
€
692K
|
€
674K
|
€
483K
|
€
806K
|
€
658K
|
€
765K
|
€
801K
|
€
961K
|
€
1,03M
|
€
818K
|
€
473K
|
€
646K
|
€
570K
|
€
332K
|
€
400K
|
€
351K
|
€
830K
|
|
|
€
13K
|
€
24K
|
€
34K
|
|
|
€
6K
|
€
59K
|
€
111K
|
€
166K
|
€
153K
|
€
194K
|
€
230K
|
€
314K
|
€
350K
|
€
42K
|
€
23K
|
€
80K
|
€
132K
|
€
94K
|
€
121K
|
|
|
71,38%
|
69,29%
|
79,48%
|
80,27%
|
81,03%
|
85,19%
|
75,67%
|
77,79%
|
75,26%
|
73,05%
|
72,07%
|
70,90%
|
74,98%
|
80,91%
|
82,95%
|
83,24%
|
86,55%
|
82,67%
|
84,59%
|
74,80%
|
|
|
0,01
|
0,01
|
0,01
|
|
|
0
|
0,02
|
0,04
|
0,06
|
0,06
|
0,06
|
0,07
|
0,09
|
0,09
|
0,01
|
0,01
|
0,02
|
0,04
|
0,03
|
0,04
|
|
|
|
|
5,89
|
|
30,34
|
1,43
|
3,72
|
|
2,19
|
54,40
|
34,51
|
|
8,64
|
3,21
|
2,03
|
1,86
|
1,07
|
1,52
|
1,02
|
2,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,25%
|
-10,68%
|
4,13%
|
-0,46%
|
1,79%
|
12,61%
|
8,94%
|
-3,37%
|
14,63%
|
1,10%
|
-0,92%
|
-2,83%
|
4,91%
|
9,29%
|
9,42%
|
10,57%
|
9,86%
|
12,15%
|
15,25%
|
13,17%
|
|
|
-6,01%
|
-16,39%
|
1,74%
|
-2,27%
|
-3,74%
|
8,37%
|
0,37%
|
-3,56%
|
8,89%
|
-14,01%
|
-8,35%
|
-10,68%
|
-6,64%
|
2,08%
|
5,50%
|
7,23%
|
11,99%
|
6,92%
|
8,78%
|
8,42%
|
|
|
-4,29
|
-11,35
|
1,39
|
-1,82
|
-3,03
|
7,13
|
0,28
|
-2,77
|
6,69
|
-10,23
|
-6,02
|
-7,57
|
-4,98
|
1,69
|
4,56
|
6,02
|
10,38
|
5,72
|
7,43
|
6,30
|
|
|
-6,01
|
-16,39
|
1,74
|
-2,27
|
-3,74
|
8,37
|
0,37
|
-3,56
|
8,89
|
-14,01
|
-8,35
|
-10,68
|
-6,64
|
2,08
|
5,50
|
7,23
|
11,99
|
6,92
|
8,78
|
8,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,30
|
16,70
|
18,10
|
15
|
15,90
|
15,70
|
16,20
|
16,90
|
15,80
|
17,90
|
18,70
|
19,80
|
18,90
|
16,70
|
14,20
|
13,90
|
14,60
|
13,70
|
14
|
13,70
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
9K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
7K
|
€
8K
|