VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
71K
|
€
67K
|
€
72K
|
€
69K
|
€
59K
|
€
18K
|
€
12K
|
€
21K
|
€
41K
|
€
40K
|
€
40K
|
€
34K
|
€
31K
|
€
33K
|
€
32K
|
€
32K
|
€
48K
|
€
24K
|
€
25K
|
|
|
€
31K
|
€
32K
|
€
28K
|
€
35K
|
€
44K
|
€
22K
|
€
-17K
|
€
-23K
|
€
-2K
|
€
8K
|
€
33K
|
€
10K
|
€
5K
|
€
-6K
|
€
-58K
|
€
-8K
|
€
-70K
|
€
9K
|
€
-7K
|
€
-3K
|
|
|
€
1.02M
|
€
991K
|
€
959K
|
€
931K
|
€
896K
|
€
852K
|
€
830K
|
€
847K
|
€
870K
|
€
871K
|
€
864K
|
€
831K
|
€
821K
|
€
816K
|
€
822K
|
€
880K
|
€
888K
|
€
958K
|
€
949K
|
€
955K
|
|
|
€
99K
|
€
106K
|
€
101K
|
€
106K
|
€
101K
|
€
89K
|
€
49K
|
€
43K
|
€
54K
|
€
74K
|
€
72K
|
€
70K
|
€
64K
|
€
61K
|
€
64K
|
€
66K
|
€
66K
|
€
86K
|
€
62K
|
€
63K
|
|
|
|
|
|
€
152
|
€
51
|
|
€
950
|
€
2K
|
€
751
|
€
616
|
€
940
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
329
|
€
281
|
€
441
|
€
553
|
€
565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358
|
€
34K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
59K
|
€
55K
|
€
62K
|
€
59K
|
€
48K
|
€
9K
|
€
1K
|
€
12K
|
€
32K
|
€
31K
|
€
30K
|
€
25K
|
€
22K
|
€
25K
|
€
23K
|
€
23K
|
€
40K
|
€
16K
|
€
17K
|
|
|
€
29K
|
€
31K
|
€
27K
|
€
34K
|
€
30K
|
€
22K
|
€
-17K
|
€
-25K
|
€
-14K
|
€
7K
|
€
6K
|
€
6K
|
€
138
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
12K
|
€
-13K
|
€
-9K
|
|
|
€
31K
|
€
32K
|
€
28K
|
€
35K
|
€
44K
|
€
22K
|
€
-17K
|
€
-23K
|
€
-2K
|
€
8K
|
€
33K
|
€
10K
|
€
5K
|
€
-6K
|
€
-58K
|
€
-8K
|
€
-70K
|
€
9K
|
€
-7K
|
€
-3K
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
67K
|
€
0
|
€
4K
|
€
0
|
€
4K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
584
|
€
28K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
519K
|
€
459K
|
€
599K
|
€
538K
|
€
150K
|
€
102K
|
€
91K
|
€
155K
|
€
135K
|
€
113K
|
€
81K
|
€
67K
|
€
61K
|
€
29K
|
€
14K
|
€
30K
|
€
27K
|
€
10K
|
€
21K
|
|
|
€
52K
|
€
60K
|
€
56K
|
€
63K
|
€
73K
|
€
48K
|
€
10K
|
€
3K
|
€
24K
|
€
33K
|
€
58K
|
€
35K
|
€
30K
|
€
18K
|
€
-31K
|
€
20K
|
€
-42K
|
€
37K
|
€
23K
|
€
23K
|
|
|
€
774K
|
€
723K
|
€
662K
|
€
606K
|
€
543K
|
€
537K
|
€
489K
|
€
483K
|
€
483K
|
€
463K
|
€
430K
|
€
375K
|
€
340K
|
€
311K
|
€
292K
|
€
323K
|
€
303K
|
€
345K
|
€
309K
|
€
314K
|
|
|
921.35
|
1,894.07
|
1,079.31
|
2,434.96
|
1,224.94
|
172.06
|
172.96
|
57.30
|
85.60
|
67.79
|
15.61
|
8.09
|
5.80
|
4.15
|
7.33
|
7.58
|
6.59
|
8.64
|
6.40
|
6.03
|
|
|
921.35
|
1,894.07
|
1,079.31
|
2,434.96
|
1,224.94
|
150.86
|
226.80
|
51.57
|
89.68
|
114.36
|
18.62
|
9.26
|
6.41
|
4.40
|
8.14
|
8.20
|
7.16
|
9.98
|
7.50
|
6.98
|
|
|
921.35
|
1,894.07
|
1,079.31
|
2,434.96
|
1,224.94
|
172.06
|
208.46
|
58.40
|
88.17
|
85.12
|
16.98
|
8.64
|
6.09
|
4.27
|
7.71
|
7.88
|
6.86
|
9.26
|
6.91
|
6.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.02M
|
€
991K
|
€
959K
|
€
931K
|
€
896K
|
€
855K
|
€
833K
|
€
855K
|
€
875K
|
€
878K
|
€
893K
|
€
884K
|
€
892K
|
€
915K
|
€
868K
|
€
929K
|
€
943K
|
€
1.00M
|
€
1.01M
|
€
1.02M
|
|
|
€
841
|
€
382
|
€
614
|
€
249
|
€
444
|
€
3K
|
€
3K
|
€
9K
|
€
6K
|
€
7K
|
€
29K
|
€
53K
|
€
71K
|
€
99K
|
€
46K
|
€
49K
|
€
54K
|
€
45K
|
€
57K
|
€
62K
|
|
|
€
841
|
€
382
|
€
614
|
€
249
|
€
444
|
€
3K
|
€
2K
|
€
8K
|
€
6K
|
€
6K
|
€
27K
|
€
50K
|
€
68K
|
€
96K
|
€
44K
|
€
47K
|
€
52K
|
€
42K
|
€
53K
|
€
58K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.92%
|
99.96%
|
99.94%
|
99.97%
|
99.95%
|
99.63%
|
99.66%
|
99%
|
99.35%
|
99.21%
|
96.71%
|
94.01%
|
92.04%
|
89.21%
|
94.69%
|
94.72%
|
94.24%
|
95.49%
|
94.32%
|
93.86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.01
|
0.01
|
0.00
|
0.01
|
0.06
|
0.32
|
6.09
|
0.48
|
0.22
|
0.96
|
1.74
|
2.85
|
4.48
|
1.85
|
2.11
|
2.35
|
1.13
|
3.50
|
3.66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.08%
|
6.07%
|
5.84%
|
6.79%
|
8.14%
|
5.64%
|
1.15%
|
0.35%
|
2.76%
|
3.76%
|
6.7%
|
4.17%
|
3.62%
|
2.26%
|
-3.75%
|
2.23%
|
-4.73%
|
3.88%
|
2.37%
|
2.42%
|
|
|
2.99%
|
3.24%
|
2.91%
|
3.78%
|
4.93%
|
2.57%
|
-2.02%
|
-2.73%
|
-0.21%
|
0.89%
|
3.81%
|
1.2%
|
0.61%
|
-0.77%
|
-7.08%
|
-0.91%
|
-7.84%
|
0.99%
|
-0.69%
|
-0.3%
|
|
|
2.99
|
3.24
|
2.91
|
3.77
|
4.92
|
2.56
|
-2.02
|
-2.70
|
-0.21
|
0.88
|
3.68
|
1.12
|
0.56
|
-0.69
|
-6.70
|
-0.86
|
-7.39
|
0.94
|
-0.65
|
-0.28
|
|
|
2.99
|
3.24
|
2.91
|
3.78
|
4.93
|
2.57
|
-2.02
|
-2.73
|
-0.21
|
0.89
|
3.81
|
1.20
|
0.61
|
-0.77
|
-7.08
|
-0.91
|
-7.84
|
0.99
|
-0.69
|
-0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|