V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
199K
|
€
619K
|
€
526K
|
€
42K
|
€
-91K
|
€
-303K
|
€
-276K
|
€
-142K
|
€
1.57M
|
€
123K
|
€
-103K
|
€
-79K
|
€
-16K
|
€
242K
|
|
|
€
127K
|
€
-6K
|
€
530K
|
€
441K
|
€
-50K
|
€
-198K
|
€
-402K
|
€
-456K
|
€
-236K
|
€
-4.35M
|
€
38K
|
€
-439K
|
€
-424K
|
€
-348K
|
€
-30K
|
|
|
€
2.45M
|
€
2.32M
|
€
2.33M
|
€
1.80M
|
€
1.36M
|
€
1.41M
|
€
1.60M
|
€
2.01M
|
€
2.46M
|
€
2.70M
|
€
7.05M
|
€
7.01M
|
€
7.45M
|
€
7.87M
|
€
8.22M
|
|
|
€
340K
|
€
240K
|
€
576K
|
€
484K
|
€
48K
|
€
50K
|
€
57K
|
€
80K
|
€
105K
|
€
115K
|
€
397K
|
€
300K
|
€
363K
|
€
384K
|
€
633K
|
|
|
€
105K
|
€
5K
|
€
4K
|
€
2K
|
€
2K
|
€
812
|
|
€
795
|
€
1K
|
|
|
|
€
49
|
€
809
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
291K
|
€
188K
|
€
609K
|
€
520K
|
€
-441K
|
€
-109K
|
€
-313K
|
€
-391K
|
€
-151K
|
€
-3.45M
|
€
112K
|
€
-112K
|
€
-85K
|
€
-21K
|
€
238K
|
|
|
€
213K
|
€
109K
|
€
531K
|
€
441K
|
€
-49K
|
€
-198K
|
€
-401K
|
€
-465K
|
€
-251K
|
€
-4.29M
|
€
25K
|
€
-449K
|
€
-422K
|
€
-357K
|
€
-96K
|
|
|
€
127K
|
€
-6K
|
€
530K
|
€
441K
|
€
-50K
|
€
-198K
|
€
-402K
|
€
-456K
|
€
-236K
|
€
-4.35M
|
€
38K
|
€
-439K
|
€
-424K
|
€
-348K
|
€
-30K
|
|
|
€
0
|
€
6K
|
€
6K
|
€
0
|
€
7K
|
€
11K
|
€
0
|
€
-311K
|
€
34K
|
€
44K
|
€
12K
|
€
250K
|
€
261K
|
€
255K
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
€
1.21M
|
€
1.16M
|
€
815K
|
€
368K
|
€
329K
|
€
586K
|
€
84K
|
€
83K
|
€
1.06M
|
€
81K
|
€
7K
|
€
18K
|
€
61K
|
€
60
|
|
|
€
206K
|
€
73K
|
€
608K
|
€
519K
|
€
-442K
|
€
-109K
|
€
-314K
|
€
-383K
|
€
-135K
|
€
-3.51M
|
€
125K
|
€
-102K
|
€
-87K
|
€
-13K
|
€
304K
|
|
|
€
-1.14M
|
€
-1.34M
|
€
-1.41M
|
€
-2.00M
|
€
-2.51M
|
€
-2.54M
|
€
-2.41M
|
€
-2.14M
|
€
-1.60M
|
€
-455K
|
€
-102K
|
€
-215K
|
€
638K
|
€
736K
|
€
754K
|
|
|
0.64
|
0.63
|
0.76
|
0.62
|
0.45
|
0.42
|
0.39
|
0.26
|
0.36
|
0.78
|
0.94
|
0.87
|
2.01
|
3.43
|
166.17
|
|
|
0.64
|
0.58
|
0.49
|
0.31
|
0.14
|
0.15
|
0.19
|
0.09
|
0.19
|
0.65
|
0.74
|
0.73
|
1.74
|
3.39
|
166.17
|
|
|
0.73
|
0.73
|
0.81
|
0.68
|
0.51
|
0.48
|
0.46
|
0.44
|
0.45
|
0.80
|
0.94
|
0.87
|
2.02
|
3.50
|
166.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.61M
|
€
5.94M
|
€
8.32M
|
€
7.11M
|
€
5.90M
|
€
5.74M
|
€
5.54M
|
€
4.91M
|
€
4.99M
|
€
4.76M
|
€
8.85M
|
€
8.61M
|
€
8.08M
|
€
8.17M
|
€
8.22M
|
|
|
€
3.16M
|
€
3.62M
|
€
6.00M
|
€
5.31M
|
€
4.54M
|
€
4.34M
|
€
3.94M
|
€
2.90M
|
€
2.53M
|
€
2.06M
|
€
1.81M
|
€
1.60M
|
€
632K
|
€
303K
|
€
5K
|
|
|
€
3.16M
|
€
3.52M
|
€
6.00M
|
€
5.31M
|
€
4.54M
|
€
4.34M
|
€
3.93M
|
€
2.89M
|
€
2.51M
|
€
2.03M
|
€
1.81M
|
€
1.60M
|
€
628K
|
€
297K
|
€
5K
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
20K
|
€
27K
|
|
|
|
|
|
|
|
43.67%
|
39.07%
|
27.96%
|
25.27%
|
22.99%
|
24.49%
|
28.95%
|
40.87%
|
49.32%
|
56.69%
|
79.58%
|
81.37%
|
92.18%
|
96.29%
|
99.94%
|
|
|
|
|
|
|
|
|
0.00
|
0.01
|
0.01
|
0.01
|
|
|
|
|
|
|
|
10.84
|
19.24
|
9.85
|
10.22
|
|
|
|
|
|
|
16.12
|
|
|
|
0.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.41%
|
3.13%
|
26.13%
|
28.9%
|
-32.6%
|
-7.77%
|
-19.57%
|
-19.07%
|
-5.49%
|
-130.24%
|
1.78%
|
-1.46%
|
-1.17%
|
-0.17%
|
3.69%
|
|
|
5.2%
|
-0.26%
|
22.79%
|
24.52%
|
-3.71%
|
-14.09%
|
-25.06%
|
-22.72%
|
-9.57%
|
-161.12%
|
0.54%
|
-6.27%
|
-5.69%
|
-4.43%
|
-0.37%
|
|
|
2.27
|
-0.10
|
6.37
|
6.20
|
-0.85
|
-3.45
|
-7.26
|
-9.29
|
-4.72
|
-91.34
|
0.43
|
-5.10
|
-5.24
|
-4.26
|
-0.37
|
|
|
5.20
|
-0.26
|
22.79
|
24.52
|
-3.71
|
-14.09
|
-25.06
|
-22.72
|
-9.57
|
-161.12
|
0.54
|
-6.27
|
-5.69
|
-4.43
|
-0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|