VB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.27M
|
€
1.22M
|
€
966K
|
€
913K
|
|
€
717K
|
€
787K
|
€
770K
|
€
849K
|
€
491K
|
€
202K
|
€
114K
|
€
64K
|
€
174K
|
€
151K
|
€
112K
|
€
115K
|
|
|
€
152K
|
€
177K
|
€
38K
|
€
-118K
|
|
€
81K
|
€
100K
|
€
3K
|
€
18K
|
€
-47K
|
€
-27K
|
€
-40K
|
€
-126K
|
€
-24K
|
€
-7K
|
€
-21K
|
€
-16K
|
|
|
€
245K
|
€
93K
|
€
-84K
|
€
-122K
|
|
€
13K
|
€
-68K
|
€
-168K
|
€
-170K
|
€
-189K
|
€
-142K
|
€
-215K
|
€
-180K
|
€
-54K
|
€
-30K
|
€
-23K
|
€
-10K
|
|
|
12.00
|
13.00
|
11.00
|
14.00
|
|
9.10
|
9.40
|
11.60
|
12.10
|
9.30
|
4.80
|
3.70
|
4.00
|
3.00
|
3.00
|
2.30
|
1.90
|
|
|
€
223K
|
€
162K
|
€
36K
|
-
|
-
|
€
56K
|
€
143K
|
€
15K
|
€
32K
|
-
|
-
|
-
|
-
|
€
2K
|
€
9K
|
-
|
-
|
|
|
€
7K
|
€
31K
|
€
40K
|
€
19K
|
|
€
6K
|
€
7K
|
€
5K
|
€
13K
|
€
16K
|
€
3K
|
€
31K
|
€
14K
|
€
7K
|
€
1K
|
€
623
|
€
2K
|
|
|
€
88K
|
€
100K
|
€
69K
|
€
97K
|
|
€
60K
|
€
60K
|
€
57K
|
€
77K
|
€
80K
|
€
24K
|
€
29K
|
€
42K
|
€
14K
|
€
16K
|
€
16K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
199K
|
€
50K
|
€
-110K
|
|
€
70K
|
€
97K
|
€
21K
|
€
46K
|
€
-28K
|
€
-13K
|
€
-23K
|
€
-105K
|
€
3K
|
€
11K
|
€
-2K
|
€
-5K
|
|
|
€
208K
|
€
192K
|
€
44K
|
€
-113K
|
|
€
67K
|
€
94K
|
€
12K
|
€
27K
|
€
-43K
|
€
-16K
|
€
-30K
|
€
-114K
|
€
-8K
|
€
311
|
€
-13K
|
€
-9K
|
|
|
€
152K
|
€
177K
|
€
38K
|
€
-118K
|
|
€
81K
|
€
100K
|
€
3K
|
€
18K
|
€
-47K
|
€
-27K
|
€
-40K
|
€
-126K
|
€
-24K
|
€
-7K
|
€
-21K
|
€
-16K
|
|
|
€
-4K
|
-
|
€
8K
|
€
13K
|
|
|
€
-1K
|
€
6K
|
€
14K
|
€
23K
|
€
615
|
€
-11K
|
€
0
|
€
351
|
€
861
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
189K
|
€
122K
|
€
128K
|
|
€
60K
|
€
91K
|
€
21K
|
€
87K
|
€
31K
|
€
21K
|
€
11K
|
€
9K
|
€
13K
|
€
11K
|
€
15K
|
€
10K
|
|
|
€
154K
|
€
184K
|
€
44K
|
€
-116K
|
|
€
84K
|
€
102K
|
€
13K
|
€
37K
|
€
-32K
|
€
-23K
|
€
-33K
|
€
-117K
|
€
-13K
|
€
4K
|
€
-10K
|
€
-12K
|
|
|
€
170K
|
€
12K
|
€
-172K
|
€
-209K
|
|
€
-65K
|
€
-149K
|
€
-263K
|
€
-270K
|
€
-296K
|
€
-162K
|
€
-231K
|
€
-191K
|
€
-84K
|
€
-61K
|
€
-51K
|
€
-9K
|
|
|
1.58
|
1.03
|
0.74
|
0.73
|
|
0.78
|
0.68
|
0.58
|
0.60
|
0.56
|
0.47
|
0.28
|
0.33
|
0.61
|
0.69
|
0.65
|
0.90
|
|
|
1.61
|
1.06
|
0.75
|
0.74
|
|
0.80
|
0.69
|
0.62
|
0.63
|
0.56
|
0.48
|
0.28
|
0.33
|
0.61
|
0.69
|
0.65
|
0.90
|
|
|
1.60
|
1.04
|
0.75
|
0.74
|
|
0.79
|
0.69
|
0.60
|
0.61
|
0.56
|
0.48
|
0.28
|
0.33
|
0.61
|
0.69
|
0.65
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
539K
|
€
544K
|
€
570K
|
€
661K
|
|
€
316K
|
€
398K
|
€
459K
|
€
505K
|
€
491K
|
€
167K
|
€
116K
|
€
137K
|
€
179K
|
€
191K
|
€
161K
|
€
123K
|
|
|
€
294K
|
€
451K
|
€
654K
|
€
783K
|
|
€
303K
|
€
466K
|
€
627K
|
€
675K
|
€
680K
|
€
309K
|
€
331K
|
€
317K
|
€
233K
|
€
222K
|
€
184K
|
€
133K
|
|
|
€
291K
|
€
443K
|
€
646K
|
€
781K
|
|
€
301K
|
€
462K
|
€
606K
|
€
660K
|
€
680K
|
€
307K
|
€
323K
|
€
287K
|
€
217K
|
€
196K
|
€
147K
|
€
96K
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
8K
|
€
30K
|
€
16K
|
€
26K
|
€
37K
|
€
36K
|
|
|
45.48%
|
17.07%
|
-14.79%
|
-18.45%
|
|
4.17%
|
-17.04%
|
-36.48%
|
-33.75%
|
-38.41%
|
-85.02%
|
-186.22%
|
-131.28%
|
-30.19%
|
-15.83%
|
-14.43%
|
-7.91%
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
-0.04
|
-0.17
|
-0.30
|
-0.85
|
-1.60
|
-3.74
|
|
|
1.40
|
2.27
|
12.96
|
|
|
4.35
|
4.83
|
29.18
|
14.79
|
|
|
|
|
75.10
|
19.89
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.01%
|
198.1%
|
-52.37%
|
94.87%
|
|
636.44%
|
-150.92%
|
-7.62%
|
-21.98%
|
16.92%
|
16.23%
|
15.37%
|
64.9%
|
23.64%
|
-12.54%
|
44.24%
|
122.83%
|
|
|
62.11%
|
190.68%
|
-44.85%
|
96.98%
|
|
614.9%
|
-146.85%
|
-1.67%
|
-10.81%
|
24.78%
|
18.98%
|
18.63%
|
69.98%
|
43.91%
|
23.22%
|
90.44%
|
163.76%
|
|
|
28.25
|
32.56
|
6.63
|
-17.89
|
|
25.65
|
25.02
|
0.61
|
3.65
|
-9.52
|
-16.13
|
-34.70
|
-91.87
|
-13.26
|
-3.68
|
-13.05
|
-12.95
|
|
|
62.11
|
190.68
|
-44.85
|
96.98
|
|
614.90
|
-146.85
|
-1.67
|
-10.81
|
24.78
|
18.98
|
18.63
|
69.98
|
43.91
|
23.22
|
90.44
|
163.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
39.03
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
39.03
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00
|
13.00
|
11.00
|
14.00
|
|
9.10
|
9.40
|
11.60
|
12.10
|
9.30
|
4.80
|
3.70
|
4.00
|
3.00
|
3.00
|
2.30
|
1.90
|
|
|
€
7K
|
€
8K
|
€
6K
|
€
7K
|
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
€
8K
|
€
10K
|
€
5K
|
€
5K
|
€
7K
|
€
3K
|