VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
1.37M
|
€
-4K
|
€
6K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-776
|
|
|
€
1.36M
|
€
35K
|
€
-35K
|
€
7K
|
€
9K
|
€
209K
|
€
-2K
|
|
|
€
1.83M
|
€
465K
|
€
429K
|
€
465K
|
€
458K
|
€
647K
|
€
438K
|
|
|
€
1.55M
|
€
16K
|
€
19K
|
€
18K
|
€
17K
|
€
31K
|
€
17K
|
|
|
€
14K
|
-
|
€
34K
|
€
22K
|
-
|
€
324
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
198K
|
|
|
|
Taux de distribution
|
|
|
|
|
2152.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.37M
|
€
-5K
|
€
5K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-1K
|
|
|
€
1.37M
|
€
-5K
|
€
4K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-1K
|
|
|
€
1.36M
|
€
35K
|
€
-35K
|
€
7K
|
€
9K
|
€
209K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
879
|
€
1K
|
€
3K
|
€
4K
|
€
15K
|
€
5K
|
|
|
€
1.36M
|
€
35K
|
€
-35K
|
€
7K
|
€
9K
|
€
210K
|
€
-2K
|
|
|
€
643K
|
€
-454K
|
€
-465K
|
€
-382K
|
€
-366K
|
€
-38K
|
€
-4K
|
|
|
7.21
|
0.09
|
0.15
|
0.21
|
0.22
|
0.65
|
0.95
|
|
|
7.21
|
0.09
|
0.15
|
0.01
|
0.08
|
0.59
|
0.86
|
|
|
7.21
|
0.09
|
0.15
|
0.21
|
0.22
|
0.65
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.93M
|
€
1.25M
|
€
1.28M
|
€
1.29M
|
€
1.28M
|
€
1.14M
|
€
1.10M
|
|
|
€
104K
|
€
785K
|
€
855K
|
€
820K
|
€
824K
|
€
491K
|
€
661K
|
|
|
€
104K
|
€
498K
|
€
545K
|
€
486K
|
€
466K
|
€
111K
|
€
78K
|
|
|
-
|
€
286K
|
€
310K
|
€
334K
|
€
357K
|
€
380K
|
€
583K
|
|
|
94.64%
|
37.19%
|
33.42%
|
36.17%
|
35.74%
|
56.85%
|
39.84%
|
|
|
0.00
|
0.62
|
0.72
|
0.72
|
0.78
|
0.59
|
1.33
|
|
|
0.08
|
|
182.82
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.58%
|
7.63%
|
-8.21%
|
1.49%
|
2.06%
|
32.39%
|
-0.53%
|
|
|
74.58%
|
7.6%
|
-8.27%
|
1.44%
|
2.01%
|
32.36%
|
-0.55%
|
|
|
70.58
|
2.83
|
-2.76
|
0.52
|
0.72
|
18.40
|
-0.22
|
|
|
74.58
|
7.60
|
-8.27
|
1.44
|
2.01
|
32.36
|
-0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
402.49
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
402.49
|
|
|
|
|
|
|
|
|
|
7,205.87
|
4,669.81
|
|
|
|
|
|
|
0.00
|
0.06
|
0.14
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|