VM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
215K
|
€
148K
|
€
134K
|
€
163K
|
€
61K
|
€
-10K
|
€
-5K
|
|
|
€
12K
|
€
89K
|
€
45K
|
€
35K
|
€
89K
|
€
37K
|
€
-11K
|
€
-8K
|
|
|
€
294K
|
€
283K
|
€
194K
|
€
148K
|
€
114K
|
€
25K
|
€
-12K
|
€
-1K
|
|
|
€
103K
|
€
192K
|
€
127K
|
€
111K
|
€
133K
|
€
48K
|
-
|
-
|
|
|
€
5K
|
€
11K
|
€
6K
|
€
17K
|
€
16K
|
€
22K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
800
|
|
|
|
|
|
|
|
|
0,00%
|
2,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
214K
|
€
148K
|
€
132K
|
€
162K
|
€
60K
|
€
-10K
|
€
-8K
|
|
|
€
32K
|
€
138K
|
€
75K
|
€
60K
|
€
115K
|
€
48K
|
€
-11K
|
€
-8K
|
|
|
€
12K
|
€
89K
|
€
45K
|
€
35K
|
€
89K
|
€
37K
|
€
-11K
|
€
-8K
|
|
|
€
1K
|
€
206K
|
€
0
|
€
0
|
€
131K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
48K
|
€
35K
|
€
41K
|
€
7K
|
€
24K
|
€
237
|
€
550
|
|
|
€
94K
|
€
166K
|
€
118K
|
€
107K
|
€
136K
|
€
48K
|
€
-10K
|
€
-8K
|
|
|
€
26K
|
€
18K
|
€
-35K
|
€
-56K
|
€
-65K
|
€
-87K
|
€
-14K
|
€
-2K
|
|
|
1,20
|
1,13
|
0,76
|
0,57
|
0,68
|
0,40
|
0,14
|
0,21
|
|
|
1,16
|
1,10
|
0,75
|
0,57
|
0,68
|
0,40
|
0,14
|
0,21
|
|
|
1,20
|
1,13
|
0,76
|
0,57
|
0,68
|
0,40
|
0,14
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
738K
|
€
826K
|
€
650K
|
€
682K
|
€
822K
|
€
654K
|
€
4K
|
€
1K
|
|
|
€
444K
|
€
543K
|
€
456K
|
€
534K
|
€
708K
|
€
629K
|
€
16K
|
€
3K
|
|
|
€
129K
|
€
142K
|
€
149K
|
€
130K
|
€
207K
|
€
144K
|
€
16K
|
€
3K
|
|
|
€
315K
|
€
401K
|
€
307K
|
€
404K
|
€
501K
|
€
485K
|
|
|
|
|
39,87%
|
34,25%
|
29,79%
|
21,71%
|
13,87%
|
3,80%
|
-310,97%
|
-102,46%
|
|
|
1,07
|
1,42
|
1,59
|
2,73
|
4,39
|
19,52
|
|
|
|
|
3,88
|
2,53
|
3,09
|
4,04
|
4,37
|
10,57
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,80%
|
58,66%
|
60,78%
|
72,30%
|
119,29%
|
192,85%
|
85,48%
|
565,61%
|
|
|
3,92%
|
31,55%
|
23,50%
|
23,57%
|
78,22%
|
148,14%
|
88,86%
|
565,61%
|
|
|
1,56
|
10,81
|
7,00
|
5,12
|
10,85
|
5,62
|
-276,33
|
-579,53
|
|
|
3,92
|
31,55
|
23,50
|
23,57
|
78,22
|
148,14
|
88,86
|
565,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|