VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
54K
|
€
110K
|
€
111K
|
€
95K
|
€
44K
|
€
32K
|
|
|
€
3K
|
€
42K
|
€
-6K
|
€
45K
|
€
11K
|
€
5K
|
|
|
€
91K
|
€
88K
|
€
52K
|
€
57K
|
€
15K
|
€
5K
|
|
|
€
36K
|
€
98K
|
€
77K
|
€
87K
|
€
38K
|
€
25K
|
|
|
€
5K
|
€
8K
|
€
9K
|
€
17K
|
€
5K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
29,53%
|
13,90%
|
|
4,91%
|
9,12%
|
20,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
95K
|
€
90K
|
€
92K
|
€
41K
|
€
31K
|
|
|
€
16K
|
€
70K
|
€
15K
|
€
73K
|
€
23K
|
€
12K
|
|
|
€
3K
|
€
42K
|
€
-6K
|
€
45K
|
€
11K
|
€
5K
|
|
|
€
256K
|
€
-398K
|
€
84K
|
€
22K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
32K
|
€
23K
|
€
3K
|
€
3K
|
€
16K
|
|
|
€
34K
|
€
68K
|
€
69K
|
€
64K
|
€
28K
|
€
24K
|
|
|
€
-15K
|
€
51K
|
€
60K
|
€
428K
|
€
315K
|
€
-3K
|
|
|
0,83
|
1,69
|
1,98
|
4,88
|
8,83
|
0,90
|
|
|
0,83
|
1,69
|
1,77
|
0,47
|
1,18
|
0,66
|
|
|
0,83
|
1,69
|
1,98
|
4,88
|
8,83
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
220K
|
€
641K
|
€
1,05M
|
€
863K
|
€
547K
|
|
|
€
304K
|
€
132K
|
€
589K
|
€
991K
|
€
848K
|
€
542K
|
|
|
€
88K
|
€
74K
|
€
62K
|
€
110K
|
€
40K
|
€
29K
|
|
|
€
215K
|
€
58K
|
€
528K
|
€
880K
|
€
808K
|
€
513K
|
|
|
22,97%
|
40,02%
|
8,06%
|
5,48%
|
1,72%
|
0,90%
|
|
|
2,38
|
0,66
|
10,22
|
15,33
|
54,32
|
104,67
|
|
|
6,59
|
1,39
|
6,51
|
10,77
|
20,76
|
17,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,38%
|
76,75%
|
134,18%
|
110,58%
|
190,43%
|
492,62%
|
|
|
3,74%
|
48,14%
|
-11,22%
|
77,94%
|
73,75%
|
100,00%
|
|
|
0,86
|
19,27
|
-0,90
|
4,27
|
1,27
|
0,90
|
|
|
3,74
|
48,14
|
-11,22
|
77,94
|
73,75
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|