V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
349K
|
€
321K
|
€
317K
|
€
309K
|
€
133K
|
€
-2K
|
€
-3K
|
€
22K
|
€
85K
|
€
67K
|
€
43K
|
€
206K
|
€
-182K
|
€
10K
|
€
680K
|
|
|
€
12K
|
€
22K
|
€
-16K
|
€
-23K
|
€
-34K
|
€
-71K
|
€
-48K
|
€
768
|
€
16K
|
€
39K
|
€
58K
|
€
-49K
|
€
134K
|
€
-146K
|
€
9K
|
€
433K
|
|
|
€
1.54M
|
€
1.52M
|
€
1.50M
|
€
1.52M
|
€
353K
|
€
387K
|
€
458K
|
€
506K
|
€
505K
|
€
489K
|
€
450K
|
€
392K
|
€
441K
|
€
308K
|
€
454K
|
€
445K
|
|
|
€
293K
|
€
299K
|
€
279K
|
€
276K
|
€
230K
|
€
107K
|
€
16K
|
€
25K
|
€
45K
|
€
58K
|
€
83K
|
€
34K
|
€
185K
|
€
11K
|
€
28K
|
€
590K
|
|
|
€
23K
|
€
31K
|
€
18K
|
€
17K
|
€
16K
|
€
10K
|
€
430
|
€
578
|
€
181
|
|
|
|
|
|
€
834
|
€
320K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
338K
|
€
348K
|
€
321K
|
€
316K
|
€
309K
|
€
132K
|
€
-3K
|
€
-4K
|
€
21K
|
€
43K
|
€
62K
|
€
28K
|
€
206K
|
€
-182K
|
€
10K
|
€
680K
|
|
|
€
33K
|
€
43K
|
€
16K
|
€
11K
|
€
4K
|
€
-20K
|
€
-7K
|
€
-8K
|
€
17K
|
€
39K
|
€
58K
|
€
28K
|
€
206K
|
€
-182K
|
€
10K
|
€
679K
|
|
|
€
12K
|
€
22K
|
€
-16K
|
€
-23K
|
€
-34K
|
€
-71K
|
€
-48K
|
€
768
|
€
16K
|
€
39K
|
€
58K
|
€
-49K
|
€
134K
|
€
-146K
|
€
9K
|
€
433K
|
|
|
-
|
-
|
-
|
-
|
€
0
|
|
€
4.57M
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
13K
|
€
5K
|
€
280K
|
€
92K
|
€
1K
|
€
3K
|
€
140K
|
€
14K
|
€
707K
|
€
309K
|
€
1.70M
|
€
1.52M
|
€
1.29M
|
€
325K
|
€
298
|
|
|
€
317K
|
€
326K
|
€
289K
|
€
281K
|
€
270K
|
€
81K
|
€
-44K
|
€
5K
|
€
21K
|
€
43K
|
€
63K
|
€
-49K
|
€
134K
|
€
-146K
|
€
9K
|
€
434K
|
|
|
€
-1.50M
|
€
-1.82M
|
€
-2.14M
|
€
-2.43M
|
€
-3.79M
|
€
-4.06M
|
€
-4.12M
|
€
494K
|
€
489K
|
€
469K
|
€
426K
|
€
384K
|
€
434K
|
€
300K
|
€
447K
|
€
445K
|
|
|
0.62
|
0.57
|
0.48
|
0.44
|
0.12
|
0.21
|
0.18
|
227.57
|
6.32
|
1.59
|
2.18
|
1.22
|
1.27
|
1.24
|
1.64
|
1.40
|
|
|
0.62
|
0.58
|
0.49
|
0.45
|
0.12
|
0.21
|
0.18
|
227.57
|
6.32
|
1.59
|
2.18
|
1.22
|
1.27
|
1.24
|
1.64
|
1.40
|
|
|
0.62
|
0.57
|
0.49
|
0.45
|
0.12
|
0.21
|
0.18
|
227.57
|
6.32
|
1.59
|
2.18
|
1.22
|
1.27
|
1.24
|
1.64
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.44M
|
€
5.72M
|
€
5.64M
|
€
5.87M
|
€
4.64M
|
€
5.53M
|
€
5.49M
|
€
508K
|
€
598K
|
€
1.28M
|
€
811K
|
€
2.14M
|
€
2.06M
|
€
1.58M
|
€
1.16M
|
€
1.55M
|
|
|
€
3.91M
|
€
4.19M
|
€
4.14M
|
€
4.35M
|
€
4.29M
|
€
5.14M
|
€
5.03M
|
€
2K
|
€
92K
|
€
795K
|
€
361K
|
€
1.74M
|
€
1.62M
|
€
1.28M
|
€
702K
|
€
1.11M
|
|
|
€
3.91M
|
€
4.15M
|
€
4.10M
|
€
4.31M
|
€
4.29M
|
€
5.14M
|
€
5.03M
|
€
2K
|
€
92K
|
€
795K
|
€
361K
|
€
1.74M
|
€
1.62M
|
€
1.28M
|
€
702K
|
€
1.11M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.21%
|
26.64%
|
26.61%
|
25.85%
|
7.6%
|
7%
|
8.34%
|
99.57%
|
84.59%
|
38.08%
|
55.52%
|
18.34%
|
21.45%
|
19.42%
|
39.29%
|
28.69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.57
|
12.06
|
12.92
|
13.78
|
13.89
|
38.94
|
|
|
4.40
|
18.57
|
5.83
|
61.50
|
7.84
|
|
73.54
|
1.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.63%
|
21.41%
|
19.23%
|
18.53%
|
76.59%
|
20.99%
|
-9.62%
|
1%
|
4.1%
|
8.81%
|
13.91%
|
-12.6%
|
30.28%
|
-47.58%
|
1.93%
|
97.41%
|
|
|
0.8%
|
1.42%
|
-1.04%
|
-1.54%
|
-9.7%
|
-18.3%
|
-10.55%
|
0.15%
|
3.25%
|
7.93%
|
12.96%
|
-12.6%
|
30.28%
|
-47.58%
|
1.93%
|
97.22%
|
|
|
0.23
|
0.38
|
-0.28
|
-0.40
|
-0.74
|
-1.28
|
-0.88
|
0.15
|
2.75
|
3.02
|
7.19
|
-2.31
|
6.50
|
-9.24
|
0.76
|
27.89
|
|
|
0.80
|
1.42
|
-1.04
|
-1.54
|
-9.70
|
-18.30
|
-10.55
|
0.15
|
3.25
|
7.93
|
12.96
|
-12.60
|
30.28
|
-47.58
|
1.93
|
97.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|