V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-54K
|
€
25K
|
€
25K
|
€
29K
|
|
€
12K
|
€
40K
|
€
9K
|
€
4K
|
€
3K
|
€
4K
|
€
8K
|
€
6K
|
€
-443
|
€
12K
|
€
5K
|
€
4K
|
€
9K
|
€
8K
|
€
5K
|
|
|
€
216K
|
€
13K
|
€
12K
|
€
19K
|
|
€
6K
|
€
32K
|
€
3K
|
€
-481
|
€
-433
|
€
135
|
€
5K
|
€
4K
|
€
-1K
|
€
7K
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
195K
|
€
79K
|
€
66K
|
€
54K
|
|
€
34K
|
€
28K
|
€
25K
|
€
22K
|
€
23K
|
€
23K
|
€
17K
|
€
12K
|
€
8K
|
€
9K
|
€
2K
|
€
-584
|
€
-2K
|
€
-5K
|
€
-8K
|
|
|
€
10K
|
€
26K
|
€
24K
|
€
25K
|
-
|
€
10K
|
€
35K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
6K
|
€
378
|
€
12K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
124
|
€
7K
|
€
6K
|
€
5K
|
|
€
1K
|
€
2K
|
€
2K
|
€
507
|
€
632
|
€
1K
|
€
3K
|
€
131
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
100K
|
|
-
|
€
12K
|
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
46,30%
|
|
0,00%
|
61,59%
|
|
0,00%
|
88,68%
|
|
|
|
|
|
|
|
|
|
|
45,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
24K
|
€
24K
|
€
28K
|
|
€
11K
|
€
39K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
7K
|
€
5K
|
€
-1K
|
€
11K
|
€
4K
|
€
3K
|
€
8K
|
€
7K
|
€
5K
|
|
|
€
-56K
|
€
23K
|
€
21K
|
€
26K
|
|
€
10K
|
€
36K
|
€
6K
|
€
58
|
€
-213
|
€
510
|
€
7K
|
€
5K
|
€
-1K
|
€
11K
|
€
4K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|
|
|
€
216K
|
€
13K
|
€
12K
|
€
19K
|
|
€
6K
|
€
32K
|
€
3K
|
€
-481
|
€
-433
|
€
135
|
€
5K
|
€
4K
|
€
-1K
|
€
7K
|
€
2K
|
€
1K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
7K
|
-
|
-
|
€
0
|
|
|
|
€
0
|
€
0
|
€
1K
|
|
|
|
|
|
-
|
-
|
-
|
€
3K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
14K
|
€
20K
|
€
19K
|
|
€
13K
|
€
11K
|
€
27K
|
€
15K
|
€
9K
|
€
11K
|
€
14K
|
€
11K
|
€
2K
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
484
|
€
6K
|
|
|
€
217K
|
€
14K
|
€
15K
|
€
22K
|
|
€
6K
|
€
35K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
-1K
|
€
8K
|
€
3K
|
€
2K
|
€
6K
|
€
5K
|
€
3K
|
|
|
€
189K
|
€
-20K
|
€
-23K
|
€
-7K
|
|
€
3K
|
€
28K
|
€
22K
|
€
17K
|
€
14K
|
€
13K
|
€
17K
|
€
12K
|
€
8K
|
€
9K
|
€
1K
|
€
-2K
|
€
-4K
|
€
-8K
|
€
-10K
|
|
|
1,73
|
0,74
|
0,72
|
0,91
|
|
1,05
|
1,46
|
1,36
|
7,10
|
9,58
|
9,73
|
6,54
|
7,02
|
4,10
|
1,73
|
1,09
|
0,87
|
0,75
|
0,50
|
0,52
|
|
|
1,77
|
0,77
|
0,74
|
0,92
|
|
1,05
|
1,50
|
1,36
|
7,10
|
9,58
|
9,73
|
6,54
|
7,02
|
4,10
|
1,73
|
1,09
|
0,87
|
0,75
|
0,50
|
0,52
|
|
|
1,75
|
0,75
|
0,73
|
0,92
|
|
1,05
|
1,48
|
1,36
|
7,10
|
9,58
|
9,73
|
6,54
|
7,02
|
4,10
|
1,73
|
1,09
|
0,87
|
0,75
|
0,50
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
157K
|
€
162K
|
€
172K
|
|
€
110K
|
€
89K
|
€
85K
|
€
25K
|
€
24K
|
€
25K
|
€
20K
|
€
14K
|
€
10K
|
€
21K
|
€
15K
|
€
13K
|
€
13K
|
€
10K
|
€
13K
|
|
|
€
259K
|
€
78K
|
€
95K
|
€
118K
|
|
€
75K
|
€
60K
|
€
60K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
12K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
21K
|
|
|
€
256K
|
€
75K
|
€
83K
|
€
75K
|
|
€
56K
|
€
59K
|
€
60K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
12K
|
€
13K
|
€
14K
|
€
15K
|
€
15K
|
€
21K
|
|
|
-
|
€
1K
|
€
12K
|
€
43K
|
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99%
|
50,58%
|
40,94%
|
31,59%
|
|
31,32%
|
31,79%
|
29,08%
|
89,04%
|
93,11%
|
93,75%
|
84,72%
|
85,76%
|
75,60%
|
42,14%
|
11,61%
|
-4,46%
|
-13,16%
|
-43,97%
|
-65,93%
|
|
|
0
|
0,01
|
0,18
|
0,79
|
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,27
|
4,06
|
4,16
|
|
7
|
1,56
|
7,23
|
0,97
|
0,66
|
0,53
|
0,42
|
0,36
|
|
1,07
|
3,09
|
4,65
|
1,86
|
2,02
|
4,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,19%
|
17,92%
|
21,93%
|
40,81%
|
|
18,76%
|
122,84%
|
21,50%
|
10,26%
|
10,25%
|
11,03%
|
28,83%
|
34,11%
|
-13,96%
|
87,19%
|
173,44%
|
-305,48%
|
-371,26%
|
-117,10%
|
-40,67%
|
|
|
110,58%
|
16,61%
|
17,85%
|
35,85%
|
|
17,90%
|
112,06%
|
10,35%
|
-2,18%
|
-1,92%
|
0,59%
|
28,83%
|
34,11%
|
-13,96%
|
80,81%
|
134,39%
|
-191,95%
|
-311,38%
|
-82,77%
|
-25,20%
|
|
|
47,54
|
8,40
|
7,31
|
11,32
|
|
5,61
|
35,62
|
3,01
|
-1,94
|
-1,79
|
0,55
|
24,42
|
29,25
|
-10,55
|
34,06
|
15,61
|
8,55
|
40,96
|
36,40
|
16,61
|
|
|
110,58
|
16,61
|
17,85
|
35,85
|
|
17,90
|
112,06
|
10,35
|
-2,18
|
-1,92
|
0,59
|
28,83
|
34,11
|
-13,96
|
80,81
|
134,39
|
-191,95
|
-311,38
|
-82,77
|
-25,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|