V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
609K
|
€
305K
|
€
230K
|
€
-71K
|
€
-36K
|
€
158K
|
€
321K
|
€
343K
|
€
258K
|
€
356K
|
€
413K
|
€
426K
|
€
489K
|
€
461K
|
€
452K
|
€
421K
|
|
|
€
41K
|
€
478K
|
€
216K
|
€
106K
|
€
-117K
|
€
-80K
|
€
-43K
|
€
33K
|
€
26K
|
€
-66K
|
€
3K
|
€
9K
|
€
-3K
|
€
41K
|
€
3K
|
€
-446
|
€
15K
|
|
|
€
671K
|
€
830K
|
€
352K
|
€
136K
|
€
30K
|
€
147K
|
€
227K
|
€
270K
|
€
237K
|
€
163K
|
€
228K
|
€
226K
|
€
217K
|
€
220K
|
€
557K
|
€
587K
|
€
587K
|
|
|
€
50K
|
€
660K
|
€
246K
|
€
210K
|
€
1K
|
€
6K
|
€
10K
|
€
75K
|
€
60K
|
€
6K
|
€
36K
|
€
43K
|
€
28K
|
€
71K
|
€
88K
|
€
85K
|
€
94K
|
|
|
€
15K
|
€
983
|
|
|
|
|
€
693
|
€
36K
|
€
17K
|
€
21K
|
€
20K
|
€
24K
|
€
18K
|
€
16K
|
€
18K
|
|
€
11K
|
|
|
|
|
|
|
|
|
€
6K
|
€
20K
|
€
44K
|
€
28K
|
€
35K
|
€
40K
|
€
43K
|
€
52K
|
€
39K
|
€
47K
|
€
46K
|
|
|
Dividendes
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
490,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
605K
|
€
291K
|
€
222K
|
€
-74K
|
€
-37K
|
€
561
|
€
74K
|
€
65K
|
€
-24K
|
€
37K
|
€
48K
|
€
29K
|
€
76K
|
€
62K
|
€
58K
|
€
67K
|
|
|
€
32K
|
€
605K
|
€
291K
|
€
116K
|
€
-105K
|
€
-54K
|
€
-17K
|
€
57K
|
€
45K
|
€
-49K
|
€
9K
|
€
20K
|
€
-2K
|
€
46K
|
€
30K
|
€
16K
|
€
23K
|
|
|
€
41K
|
€
8K
|
€
216K
|
€
106K
|
€
-117K
|
€
-80K
|
€
-43K
|
€
33K
|
€
26K
|
€
-66K
|
€
3K
|
€
9K
|
€
-3K
|
€
41K
|
€
3K
|
€
-446
|
€
15K
|
|
|
€
-36K
|
€
-93K
|
€
-1,01M
|
€
1,11M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
4K
|
€
12K
|
€
18K
|
€
2K
|
€
-22K
|
€
32K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
22K
|
€
5K
|
€
7K
|
|
€
5K
|
€
13K
|
€
118K
|
€
148K
|
€
96K
|
€
113K
|
€
138K
|
€
146K
|
€
36K
|
€
36K
|
€
42K
|
€
36K
|
|
|
€
41K
|
€
478K
|
€
216K
|
€
212K
|
€
-86K
|
€
-63K
|
€
-25K
|
€
51K
|
€
46K
|
€
-40K
|
€
31K
|
€
37K
|
€
28K
|
€
71K
|
€
36K
|
€
41K
|
€
59K
|
|
|
€
-165K
|
€
215K
|
€
-811K
|
€
124K
|
€
-16K
|
€
-67K
|
€
-4K
|
€
22K
|
€
-27K
|
€
-49K
|
€
-9K
|
€
-35K
|
€
-60K
|
€
-70K
|
€
238K
|
€
223K
|
€
223K
|
|
|
0,38
|
3,33
|
0,24
|
3,16
|
0,70
|
0,55
|
0,98
|
1,08
|
0,93
|
0,87
|
0,98
|
0,93
|
0,89
|
0,86
|
2,16
|
2,49
|
2,35
|
|
|
0,39
|
12,71
|
0,24
|
4,11
|
0,70
|
0,14
|
0,42
|
0,69
|
0,69
|
0,63
|
0,48
|
0,50
|
0,49
|
0,41
|
1,42
|
1,30
|
1,36
|
|
|
6,73
|
32,13
|
2,02
|
3,58
|
0,70
|
0,56
|
0,99
|
1,09
|
0,93
|
0,88
|
0,98
|
0,93
|
0,89
|
0,86
|
2,17
|
2,50
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,97M
|
€
2,34M
|
€
1,38M
|
€
233K
|
€
298K
|
€
418K
|
€
536K
|
€
620K
|
€
546K
|
€
680K
|
€
723K
|
€
769K
|
€
718K
|
€
761K
|
€
746K
|
€
784K
|
|
|
€
1,03M
|
€
985K
|
€
1,98M
|
€
1,25M
|
€
203K
|
€
151K
|
€
191K
|
€
266K
|
€
383K
|
€
384K
|
€
452K
|
€
498K
|
€
552K
|
€
499K
|
€
204K
|
€
159K
|
€
197K
|
|
|
€
266K
|
€
58K
|
€
1,06M
|
€
51K
|
€
53K
|
€
151K
|
€
191K
|
€
266K
|
€
381K
|
€
384K
|
€
452K
|
€
498K
|
€
552K
|
€
499K
|
€
204K
|
€
150K
|
€
165K
|
|
|
€
762K
|
€
893K
|
€
917K
|
€
1,19M
|
€
150K
|
|
|
|
€
3K
|
|
|
|
|
|
|
€
9K
|
€
32K
|
|
|
36,12%
|
42,09%
|
15,07%
|
9,83%
|
12,89%
|
49,41%
|
54,40%
|
50,34%
|
38,17%
|
29,77%
|
33,55%
|
31,22%
|
28,21%
|
30,61%
|
73,14%
|
78,67%
|
74,89%
|
|
|
1,14
|
1,08
|
2,61
|
8,75
|
4,99
|
|
|
|
0,01
|
|
|
|
|
|
|
0,02
|
0,05
|
|
|
31,98
|
1,63
|
6,81
|
5,61
|
|
|
339,64
|
3,57
|
5,86
|
|
12,08
|
10,36
|
19,15
|
6,53
|
3,29
|
2,75
|
2,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,08%
|
57,58%
|
61,33%
|
155,87%
|
-285,63%
|
-43,01%
|
-11,12%
|
18,85%
|
19,54%
|
-24,71%
|
13,67%
|
16,29%
|
13,08%
|
32,42%
|
6,39%
|
7,03%
|
10,12%
|
|
|
6,08%
|
57,58%
|
61,33%
|
77,91%
|
-389,13%
|
-54,51%
|
-18,71%
|
12,27%
|
11,10%
|
-40,41%
|
1,34%
|
3,88%
|
-1,31%
|
18,81%
|
0,53%
|
-0,08%
|
2,61%
|
|
|
2,20
|
24,24
|
9,24
|
7,66
|
-50,16
|
-26,93
|
-10,18
|
6,18
|
4,24
|
-12,03
|
0,45
|
1,21
|
-0,37
|
5,76
|
0,39
|
-0,06
|
1,95
|
|
|
6,08
|
57,58
|
61,33
|
77,91
|
-389,13
|
-54,51
|
-18,71
|
12,27
|
11,10
|
-40,41
|
1,34
|
3,88
|
-1,31
|
18,81
|
0,53
|
-0,08
|
2,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,30
|
5,20
|
5,80
|
5,60
|
5,60
|
6,90
|
7,20
|
7,60
|
|
7,60
|
6,80
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
|
€
6K
|
€
7K
|