V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,01M
|
€
836K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-231K
|
€
42K
|
€
137K
|
€
167K
|
€
256K
|
€
216K
|
€
235K
|
€
191K
|
€
42K
|
€
97K
|
€
101K
|
€
108K
|
€
111K
|
|
|
€
4,51M
|
€
4,48M
|
€
4,71M
|
€
4,67M
|
€
4,53M
|
€
4,37M
|
€
4,11M
|
€
3,89M
|
€
3,66M
|
€
3,47M
|
€
3,35M
|
€
3,26M
|
€
3,16M
|
€
2,77M
|
|
|
€
853K
|
€
737K
|
€
643K
|
€
868K
|
€
846K
|
€
703K
|
€
685K
|
€
848K
|
€
850K
|
€
316K
|
€
298K
|
€
279K
|
€
274K
|
€
227K
|
|
|
€
51K
|
€
293K
|
€
33K
|
€
27K
|
€
26K
|
€
85K
|
€
43K
|
€
23K
|
€
124K
|
€
73K
|
€
90K
|
€
92K
|
€
95K
|
€
84K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
888K
|
€
805K
|
€
634K
|
€
625K
|
€
519K
|
€
389K
|
€
387K
|
€
389K
|
€
389K
|
€
67K
|
€
62K
|
€
54K
|
€
49K
|
€
51K
|
|
|
€
261K
|
€
178K
|
€
177K
|
€
186K
|
€
231K
|
€
320K
|
€
339K
|
€
333K
|
€
290K
|
€
-12K
|
€
13K
|
€
5K
|
€
77
|
€
-22K
|
|
|
€
27K
|
€
-231K
|
€
42K
|
€
137K
|
€
167K
|
€
256K
|
€
216K
|
€
235K
|
€
191K
|
€
42K
|
€
97K
|
€
101K
|
€
108K
|
€
111K
|
|
|
€
17K
|
€
-55K
|
€
936K
|
€
4,35M
|
€
1,36M
|
€
2,40M
|
€
3,95M
|
€
212K
|
€
1K
|
€
1,58M
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
12K
|
€
50
|
|
|
|
|
|
€
3K
|
€
1,39M
|
€
1,18M
|
€
677K
|
€
138K
|
|
|
€
654K
|
€
395K
|
€
499K
|
€
576K
|
€
454K
|
€
325K
|
€
263K
|
€
291K
|
€
290K
|
€
121K
|
€
146K
|
€
150K
|
€
157K
|
€
185K
|
|
|
€
-7,80M
|
€
-8,44M
|
€
-8,89M
|
€
-8,45M
|
€
-4,68M
|
€
-3,77M
|
€
-1,69M
|
€
1,99M
|
€
1,91M
|
€
1,63M
|
€
2,12M
|
€
1,73M
|
€
1,34M
|
€
195K
|
|
|
0,02
|
0,21
|
0,09
|
0,09
|
0,13
|
0,14
|
0,24
|
15,71
|
14,64
|
17,04
|
21,87
|
17,25
|
13,38
|
1,29
|
|
|
0,02
|
0,21
|
0,09
|
0,09
|
0,13
|
0,14
|
0,25
|
23,53
|
14,64
|
17,04
|
21,87
|
17,25
|
13,38
|
1,29
|
|
|
0,02
|
0,21
|
0,09
|
0,09
|
0,13
|
0,14
|
0,24
|
18,84
|
14,64
|
17,04
|
30,12
|
27,51
|
25,59
|
4,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,44M
|
€
15,18M
|
€
14,48M
|
€
13,90M
|
€
9,92M
|
€
8,73M
|
€
6,34M
|
€
4,03M
|
€
3,80M
|
€
3,57M
|
€
3,46M
|
€
3,36M
|
€
3,26M
|
€
3,44M
|
|
|
€
7,94M
|
€
10,70M
|
€
9,77M
|
€
9,23M
|
€
5,39M
|
€
4,37M
|
€
2,23M
|
€
135K
|
€
140K
|
€
101K
|
€
102K
|
€
106K
|
€
109K
|
€
666K
|
|
|
€
7,94M
|
€
10,66M
|
€
9,77M
|
€
9,23M
|
€
5,39M
|
€
4,35M
|
€
2,20M
|
€
113K
|
€
140K
|
€
101K
|
€
102K
|
€
106K
|
€
109K
|
€
666K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,22%
|
29,52%
|
32,53%
|
33,58%
|
45,66%
|
49,98%
|
64,86%
|
96,64%
|
96,31%
|
97,16%
|
97,05%
|
96,84%
|
96,68%
|
80,62%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,94
|
13,30
|
15,41
|
14,78
|
10,39
|
11,23
|
5,75
|
0,35
|
0,36
|
1,50
|
1,65
|
1,98
|
2,22
|
12,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,51%
|
8,82%
|
10,60%
|
12,34%
|
10,03%
|
7,44%
|
6,40%
|
7,47%
|
7,91%
|
3,48%
|
4,35%
|
4,59%
|
4,96%
|
6,68%
|
|
|
0,59%
|
-5,16%
|
0,90%
|
2,94%
|
3,67%
|
5,86%
|
5,25%
|
6,03%
|
5,21%
|
1,20%
|
2,89%
|
3,10%
|
3,41%
|
4,01%
|
|
|
0,21
|
-1,52
|
0,29
|
0,99
|
1,68
|
2,93
|
3,40
|
5,83
|
5,01
|
1,16
|
2,81
|
3,00
|
3,30
|
3,23
|
|
|
0,59
|
-5,16
|
0,90
|
2,94
|
3,67
|
5,86
|
5,25
|
6,03
|
5,21
|
1,20
|
2,89
|
3,10
|
3,41
|
4,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,56
|
356,79
|
381,67
|
354,50
|
97,78
|
83,64
|
205,48
|
378,21
|
379,57
|
731,47
|
1 182,95
|
|
|
|
|
|
|
|
|
|
23,17
|
3,56
|
11,84
|
6,04
|
10,23
|
18,12
|
248,39
|
|
|
|
|
|
335,56
|
356,79
|
381,67
|
354,50
|
97,78
|
83,64
|
205,48
|
378,21
|
379,57
|
731,47
|
1 182,95
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|