V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-641
|
€
151K
|
€
334
|
€
394
|
€
-1K
|
€
10K
|
€
13K
|
€
-7K
|
€
8K
|
€
-121K
|
€
-14K
|
€
-718
|
€
-8K
|
€
-2K
|
€
3K
|
€
6K
|
€
3K
|
|
|
€
-9K
|
€
-223K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
9K
|
€
6K
|
€
-19K
|
€
-3K
|
€
-133K
|
€
-31K
|
€
-20K
|
€
-14K
|
€
-4K
|
€
2K
|
€
10K
|
€
1K
|
|
|
€
181K
|
€
190K
|
€
412K
|
€
421K
|
€
423K
|
€
429K
|
€
420K
|
€
414K
|
€
433K
|
€
436K
|
€
569K
|
€
600K
|
€
620K
|
€
634K
|
€
639K
|
€
501K
|
€
491K
|
|
|
€
9K
|
€
124K
|
€
18K
|
€
21K
|
€
20K
|
€
29K
|
€
30K
|
€
17K
|
€
24K
|
€
18K
|
€
25K
|
€
33K
|
€
30K
|
€
31K
|
€
33K
|
€
30K
|
€
30K
|
|
|
|
€
2K
|
|
|
|
|
|
|
€
472
|
€
57K
|
€
472
|
€
1K
|
€
74
|
|
|
|
€
600
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
145K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
9K
|
€
10K
|
€
-14K
|
€
6K
|
€
-125K
|
€
-16K
|
€
-2K
|
€
-9K
|
€
-4K
|
€
2K
|
€
5K
|
€
553
|
|
|
€
-8K
|
€
145K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
9K
|
€
10K
|
€
-14K
|
€
6K
|
€
-125K
|
€
-16K
|
€
-2K
|
€
-9K
|
€
-4K
|
€
-1K
|
€
4K
|
€
-455
|
|
|
€
-9K
|
€
-223K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
9K
|
€
6K
|
€
-19K
|
€
-3K
|
€
-133K
|
€
-31K
|
€
-20K
|
€
-14K
|
€
-4K
|
€
2K
|
€
10K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
102K
|
€
102K
|
€
107K
|
€
121K
|
€
89K
|
€
97K
|
€
96K
|
€
112K
|
€
153K
|
€
7K
|
€
136K
|
€
68K
|
€
38K
|
€
148K
|
€
3K
|
€
216K
|
|
|
€
-9K
|
€
-223K
|
€
-8K
|
€
-2K
|
€
-6K
|
€
9K
|
€
6K
|
€
-19K
|
€
-3K
|
€
-133K
|
€
-31K
|
€
-20K
|
€
-14K
|
€
-4K
|
€
5K
|
€
11K
|
€
2K
|
|
|
€
181K
|
€
190K
|
€
157K
|
€
543K
|
€
696K
|
€
708K
|
€
700K
|
€
164K
|
€
183K
|
€
296K
|
€
429K
|
€
596K
|
€
620K
|
€
634K
|
€
639K
|
€
498K
|
€
487K
|
|
|
239,27
|
1,50
|
1,41
|
340,04
|
18,73
|
2 927,82
|
68,25
|
1,31
|
1,35
|
1,41
|
1,53
|
1,52
|
1,96
|
2,59
|
481,27
|
4,16
|
513,75
|
|
|
239,27
|
1,51
|
0,64
|
152,99
|
9,84
|
1 243,69
|
25,56
|
0,40
|
0,44
|
0,23
|
0,02
|
0,43
|
0,13
|
0,12
|
112,31
|
-1,31
|
238,26
|
|
|
239,27
|
1,50
|
2,06
|
493,30
|
24,99
|
3 942,97
|
91,86
|
1,77
|
1,85
|
1,60
|
1,69
|
1,52
|
1,96
|
2,59
|
481,27
|
1 322,30
|
513,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
572K
|
€
793K
|
€
801K
|
€
991K
|
€
958K
|
€
959K
|
€
951K
|
€
958K
|
€
1,15M
|
€
1,38M
|
€
1,74M
|
€
1,27M
|
€
1,03M
|
€
640K
|
€
659K
|
€
492K
|
|
|
€
760
|
€
382K
|
€
381K
|
€
380K
|
€
568K
|
€
529K
|
€
539K
|
€
537K
|
€
525K
|
€
717K
|
€
816K
|
€
1,14M
|
€
647K
|
€
398K
|
€
1K
|
€
158K
|
€
950
|
|
|
€
760
|
€
381K
|
€
380K
|
€
2K
|
€
39K
|
€
242
|
€
10K
|
€
537K
|
€
516K
|
€
717K
|
€
816K
|
€
1,14M
|
€
647K
|
€
398K
|
€
1K
|
€
496
|
€
950
|
|
|
|
|
|
€
379K
|
€
529K
|
€
529K
|
€
529K
|
|
|
|
|
|
|
|
|
|
|
|
|
99,58%
|
33,16%
|
51,98%
|
52,53%
|
42,68%
|
44,77%
|
43,81%
|
43,56%
|
45,22%
|
37,79%
|
41,09%
|
34,45%
|
48,92%
|
61,45%
|
99,79%
|
76,08%
|
99,81%
|
|
|
|
|
|
0,90
|
1,25
|
1,23
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,64
|
|
|
|
56,60
|
51,56
|
|
81,39
|
|
|
|
|
|
0,73
|
29,04
|
1,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,73%
|
-117,47%
|
-2,02%
|
-0,51%
|
-1,39%
|
2,00%
|
1,47%
|
-4,61%
|
-0,58%
|
-30,57%
|
-5,40%
|
-3,41%
|
-2,31%
|
-0,69%
|
0,82%
|
2,23%
|
0,47%
|
|
|
-4,73%
|
-117,47%
|
-2,02%
|
-0,51%
|
-1,39%
|
2,00%
|
1,47%
|
-4,61%
|
-0,58%
|
-30,57%
|
-5,40%
|
-3,41%
|
-2,31%
|
-0,69%
|
0,35%
|
2,03%
|
0,26%
|
|
|
-4,71
|
-38,95
|
-1,05
|
-0,27
|
-0,59
|
0,89
|
0,64
|
-2,01
|
-0,26
|
-11,55
|
-2,22
|
-1,18
|
-1,13
|
-0,43
|
0,35
|
1,54
|
0,26
|
|
|
-4,73
|
-117,47
|
-2,02
|
-0,51
|
-1,39
|
2,00
|
1,47
|
-4,61
|
-0,58
|
-30,57
|
-5,40
|
-3,41
|
-2,31
|
-0,69
|
0,35
|
2,03
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
9,00
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|