V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
566K
|
€
560K
|
€
517K
|
€
723K
|
€
439K
|
€
236K
|
€
389K
|
€
295K
|
€
289K
|
€
281K
|
€
289K
|
€
290K
|
€
292K
|
€
277K
|
€
302K
|
€
246K
|
€
158K
|
€
253K
|
€
268K
|
€
250K
|
|
|
€
9K
|
€
97K
|
€
65K
|
€
277K
|
€
115K
|
€
-61K
|
€
77K
|
€
22K
|
€
14K
|
€
47K
|
€
7K
|
€
-4K
|
€
466
|
€
19K
|
€
58K
|
€
-10K
|
€
-88K
|
€
4K
|
€
20K
|
€
2K
|
|
|
€
1,18M
|
€
1,17M
|
€
1,07M
|
€
1,01M
|
€
730K
|
€
616K
|
€
677K
|
€
600K
|
€
578K
|
€
564K
|
€
517K
|
€
510K
|
€
514K
|
€
514K
|
€
495K
|
€
437K
|
€
447K
|
€
535K
|
€
531K
|
€
511K
|
|
|
3
|
|
|
3
|
|
3
|
3
|
3
|
3
|
3,10
|
4,10
|
4,50
|
4,50
|
4,70
|
4,50
|
3,20
|
3,20
|
3,30
|
3,20
|
3,20
|
|
|
€
299K
|
€
304K
|
€
300K
|
€
540K
|
€
228K
|
€
65K
|
€
200K
|
€
95K
|
€
143K
|
€
142K
|
€
98K
|
€
86K
|
€
87K
|
€
65K
|
€
124K
|
€
93K
|
€
18K
|
€
104K
|
€
116K
|
€
131K
|
|
|
€
14K
|
€
40K
|
€
38K
|
€
47K
|
€
2K
|
€
3K
|
€
6K
|
€
19K
|
€
17K
|
€
17K
|
€
15K
|
€
28K
|
€
22K
|
€
29K
|
€
19K
|
€
37K
|
€
29K
|
€
40K
|
€
54K
|
€
29K
|
|
|
€
29K
|
€
27K
|
€
23K
|
€
21K
|
€
20K
|
€
20K
|
€
19K
|
€
19K
|
€
30K
|
€
16K
|
€
21K
|
€
22K
|
€
25K
|
€
36K
|
€
31K
|
€
26K
|
€
26K
|
€
25K
|
€
24K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
297K
|
€
294K
|
€
514K
|
€
245K
|
€
48K
|
€
185K
|
€
87K
|
€
122K
|
€
123K
|
€
89K
|
€
77K
|
€
81K
|
€
51K
|
€
113K
|
€
86K
|
€
-4K
|
€
95K
|
€
118K
|
€
128K
|
|
|
€
52K
|
€
104K
|
€
95K
|
€
334K
|
€
117K
|
€
-59K
|
€
74K
|
€
16K
|
€
7K
|
€
36K
|
€
-5K
|
€
-21K
|
€
-19K
|
€
-21K
|
€
42K
|
€
6K
|
€
-86K
|
€
9K
|
€
30K
|
€
14K
|
|
|
€
9K
|
€
97K
|
€
65K
|
€
277K
|
€
115K
|
€
-61K
|
€
77K
|
€
22K
|
€
14K
|
€
47K
|
€
7K
|
€
-4K
|
€
466
|
€
19K
|
€
58K
|
€
-10K
|
€
-88K
|
€
4K
|
€
20K
|
€
2K
|
|
|
€
502K
|
€
280K
|
€
219K
|
€
284K
|
€
607K
|
€
125K
|
€
185K
|
€
350K
|
€
40K
|
€
18K
|
€
11K
|
€
5K
|
€
132K
|
€
130K
|
€
51K
|
€
49K
|
€
71K
|
€
52K
|
€
92K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
16K
|
€
27K
|
€
107K
|
€
55K
|
€
29K
|
€
23K
|
€
65K
|
€
73K
|
€
44K
|
€
71K
|
€
30K
|
€
18K
|
€
39K
|
€
28K
|
€
42K
|
€
125K
|
€
99K
|
€
44K
|
€
69K
|
|
|
€
255K
|
€
290K
|
€
263K
|
€
457K
|
€
243K
|
€
46K
|
€
188K
|
€
93K
|
€
128K
|
€
133K
|
€
101K
|
€
95K
|
€
100K
|
€
91K
|
€
129K
|
€
70K
|
€
-7K
|
€
90K
|
€
108K
|
€
116K
|
|
|
€
-230K
|
€
84K
|
€
155K
|
€
191K
|
€
137K
|
€
230K
|
€
340K
|
€
292K
|
€
516K
|
€
439K
|
€
353K
|
€
308K
|
€
258K
|
€
282K
|
€
338K
|
€
261K
|
€
240K
|
€
311K
|
€
282K
|
€
254K
|
|
|
0,80
|
1,11
|
1,24
|
1,29
|
1,16
|
1,34
|
1,64
|
1,39
|
2,06
|
1,90
|
1,59
|
1,54
|
1,47
|
1,56
|
1,77
|
1,64
|
1,49
|
1,57
|
1,42
|
1,53
|
|
|
0,34
|
0,46
|
0,47
|
0,79
|
0,44
|
0,41
|
0,61
|
0,56
|
0,88
|
0,77
|
0,65
|
0,60
|
0,65
|
0,71
|
0,66
|
0,81
|
0,82
|
0,83
|
0,83
|
0,73
|
|
|
0,80
|
1,11
|
1,24
|
1,29
|
1,16
|
1,34
|
1,64
|
1,39
|
2,07
|
1,90
|
1,59
|
1,54
|
1,47
|
1,56
|
1,88
|
1,64
|
1,49
|
1,57
|
1,42
|
1,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,57M
|
€
2,26M
|
€
2,11M
|
€
2,14M
|
€
2,16M
|
€
1,58M
|
€
1,52M
|
€
1,62M
|
€
1,30M
|
€
1,29M
|
€
1,38M
|
€
1,39M
|
€
1,42M
|
€
1,34M
|
€
1,27M
|
€
1,18M
|
€
1,27M
|
€
1,40M
|
€
1,53M
|
€
1,32M
|
|
|
€
1,39M
|
€
1,09M
|
€
1,03M
|
€
1,12M
|
€
1,42M
|
€
955K
|
€
840K
|
€
1,02M
|
€
718K
|
€
722K
|
€
861K
|
€
872K
|
€
899K
|
€
820K
|
€
768K
|
€
739K
|
€
821K
|
€
862K
|
€
997K
|
€
801K
|
|
|
€
1,15M
|
€
791K
|
€
655K
|
€
665K
|
€
873K
|
€
676K
|
€
529K
|
€
751K
|
€
484K
|
€
490K
|
€
599K
|
€
565K
|
€
552K
|
€
508K
|
€
414K
|
€
410K
|
€
493K
|
€
541K
|
€
665K
|
€
481K
|
|
|
€
232K
|
€
299K
|
€
379K
|
€
459K
|
€
551K
|
€
279K
|
€
311K
|
€
266K
|
€
232K
|
€
232K
|
€
262K
|
€
307K
|
€
347K
|
€
312K
|
€
328K
|
€
328K
|
€
328K
|
€
322K
|
€
332K
|
€
320K
|
|
|
45,86%
|
51,65%
|
50,79%
|
47,16%
|
33,83%
|
39,08%
|
44,47%
|
37,01%
|
44,43%
|
43,68%
|
37,41%
|
36,78%
|
36,26%
|
38,39%
|
39,03%
|
37,01%
|
35,12%
|
38,18%
|
34,66%
|
38,82%
|
|
|
0,20
|
0,26
|
0,35
|
0,46
|
0,75
|
0,45
|
0,46
|
0,44
|
0,40
|
0,41
|
0,51
|
0,60
|
0,67
|
0,61
|
0,66
|
0,75
|
0,73
|
0,60
|
0,62
|
0,63
|
|
|
4,66
|
3,67
|
3,52
|
2,19
|
5,81
|
19,79
|
4,55
|
11,72
|
5,91
|
5,89
|
9,69
|
11,31
|
11,12
|
16,14
|
6,78
|
8,60
|
|
9,09
|
8,44
|
6,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,65%
|
24,79%
|
24,53%
|
45,32%
|
33,24%
|
7,42%
|
27,75%
|
15,48%
|
22,17%
|
23,66%
|
19,53%
|
18,54%
|
19,54%
|
17,76%
|
26,02%
|
16,08%
|
-1,47%
|
16,79%
|
20,37%
|
22,65%
|
|
|
0,80%
|
8,28%
|
6,04%
|
27,52%
|
15,72%
|
-9,95%
|
11,38%
|
3,69%
|
2,40%
|
8,25%
|
1,33%
|
-0,71%
|
0,09%
|
3,68%
|
11,69%
|
-2,33%
|
-19,76%
|
0,77%
|
3,78%
|
0,33%
|
|
|
0,37
|
4,28
|
3,07
|
12,98
|
5,32
|
-3,89
|
5,06
|
1,37
|
1,06
|
3,60
|
0,50
|
-0,26
|
0,03
|
1,41
|
4,56
|
-0,86
|
-6,94
|
0,29
|
1,31
|
0,13
|
|
|
0,80
|
8,28
|
6,04
|
27,52
|
15,72
|
-9,95
|
11,38
|
3,69
|
2,40
|
8,25
|
1,33
|
-0,71
|
0,09
|
3,68
|
11,69
|
-2,33
|
-19,76
|
0,77
|
3,78
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
3
|
|
3
|
3
|
3
|
3
|
3,10
|
4,10
|
4,50
|
4,50
|
4,70
|
4,50
|
3,20
|
3,20
|
3,30
|
3,20
|
3,20
|
|
|
€
10K
|
|
|
€
7K
|
|
€
7K
|
€
6K
|
€
6K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
4K
|