V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.19M
|
€
82K
|
€
96K
|
€
-64K
|
€
2.75M
|
€
2.28M
|
€
2.21M
|
€
547K
|
€
1.77M
|
€
2.11M
|
€
977K
|
€
1.21M
|
€
69K
|
€
90K
|
€
244K
|
€
110K
|
€
144K
|
€
-65K
|
€
90K
|
€
225K
|
|
|
€
785K
|
€
-12K
|
€
9K
|
€
90K
|
€
2.06M
|
€
1.62M
|
€
1.42M
|
€
289K
|
€
554K
|
€
1.08M
|
€
926K
|
€
744K
|
€
-379
|
€
-5K
|
€
134K
|
€
39K
|
€
101K
|
€
-95K
|
€
29K
|
€
112K
|
|
|
€
9.80M
|
€
9.04M
|
€
9.05M
|
€
9.04M
|
€
9.18M
|
€
7.12M
|
€
5.50M
|
€
4.08M
|
€
3.79M
|
€
3.25M
|
€
2.17M
|
€
1.25M
|
€
503K
|
€
503K
|
€
508K
|
€
374K
|
€
336K
|
€
235K
|
€
330K
|
€
301K
|
|
|
1.80
|
2.00
|
1.00
|
1.00
|
1.00
|
1.30
|
0.60
|
0.80
|
0.80
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.54M
|
€
440K
|
€
467K
|
€
441K
|
€
3.35M
|
€
2.73M
|
€
2.60M
|
€
686K
|
€
1.92M
|
€
1.88M
|
€
1.15M
|
€
1.23M
|
€
56K
|
€
71K
|
€
211K
|
€
84K
|
€
117K
|
€
8K
|
€
72K
|
€
184K
|
|
|
€
4K
|
€
109K
|
€
4K
|
€
4K
|
€
17K
|
€
33K
|
€
642K
|
€
52K
|
€
180K
|
€
20K
|
€
246K
|
€
477K
|
€
82K
|
€
123K
|
€
109K
|
€
38K
|
€
69K
|
€
24K
|
€
141K
|
€
112K
|
|
|
€
11K
|
€
8K
|
€
6K
|
€
2K
|
|
€
778
|
|
€
16K
|
€
25K
|
€
11K
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
2.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.09M
|
€
-13K
|
€
27K
|
€
-123K
|
€
2.68M
|
€
2.21M
|
€
2.17M
|
€
499K
|
€
1.70M
|
€
1.60M
|
€
970K
|
€
1.20M
|
€
55K
|
€
76K
|
€
238K
|
€
98K
|
€
130K
|
€
-73K
|
€
82K
|
€
216K
|
|
|
€
1.08M
|
€
-17K
|
€
6K
|
€
-154K
|
€
2.65M
|
€
2.15M
|
€
2.10M
|
€
472K
|
€
1.67M
|
€
1.57M
|
€
954K
|
€
1.17M
|
€
23K
|
€
54K
|
€
221K
|
€
81K
|
€
128K
|
€
-84K
|
€
73K
|
€
206K
|
|
|
€
532K
|
€
796K
|
€
72K
|
€
170K
|
€
2.32M
|
€
789K
|
€
1.42M
|
€
165K
|
€
290K
|
€
1.08M
|
€
926K
|
€
744K
|
€
-379
|
€
-5K
|
€
134K
|
€
39K
|
€
101K
|
€
-95K
|
€
29K
|
€
112K
|
|
|
€
0
|
€
49K
|
-
|
-
|
€
2K
|
€
0
|
€
158K
|
€
11K
|
€
5K
|
€
113K
|
€
3K
|
-
|
€
65K
|
€
12K
|
-
|
€
71K
|
€
3K
|
€
5K
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
620K
|
€
234K
|
€
2.30M
|
€
5.13M
|
€
2.90M
|
€
1.85M
|
€
2.82M
|
€
4.26M
|
€
4.44M
|
€
2.37M
|
€
790K
|
€
64K
|
€
330K
|
€
52K
|
€
648K
|
€
96K
|
€
12K
|
€
146K
|
€
14K
|
|
|
€
789K
|
€
-8K
|
€
30K
|
€
121K
|
€
2.09M
|
€
1.68M
|
€
1.49M
|
€
317K
|
€
590K
|
€
1.11M
|
€
942K
|
€
768K
|
€
31K
|
€
17K
|
€
151K
|
€
56K
|
€
103K
|
€
-84K
|
€
38K
|
€
122K
|
|
|
€
11.57M
|
€
9.88M
|
€
8.96M
|
€
8.93M
|
€
9.04M
|
€
7.03M
|
€
6.20M
|
€
4.91M
|
€
4.81M
|
€
3.64M
|
€
2.39M
|
€
1.45M
|
€
186K
|
€
220K
|
€
215K
|
€
64K
|
€
79K
|
€
230K
|
€
319K
|
€
281K
|
|
|
26.72
|
13.44
|
68.06
|
98.53
|
71.66
|
77.64
|
7.68
|
11.82
|
3.51
|
2.90
|
2.55
|
1.88
|
1.09
|
1.10
|
1.17
|
1.07
|
1.06
|
1.23
|
1.31
|
1.17
|
|
|
-41.09
|
-21.36
|
56.54
|
82.80
|
62.98
|
60.17
|
5.00
|
7.35
|
2.55
|
2.39
|
1.63
|
0.78
|
0.20
|
0.44
|
0.85
|
0.76
|
0.08
|
0.02
|
0.17
|
0.03
|
|
|
103.33
|
56.99
|
68.07
|
98.55
|
71.66
|
77.64
|
7.68
|
11.82
|
3.51
|
2.90
|
2.55
|
1.88
|
1.09
|
1.10
|
1.17
|
1.07
|
1.06
|
1.23
|
1.31
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.15M
|
€
10.83M
|
€
9.18M
|
€
9.13M
|
€
9.31M
|
€
7.21M
|
€
7.27M
|
€
5.43M
|
€
6.81M
|
€
5.66M
|
€
4.22M
|
€
3.40M
|
€
2.54M
|
€
2.68M
|
€
1.76M
|
€
1.24M
|
€
1.68M
|
€
1.24M
|
€
1.36M
|
€
1.92M
|
|
|
€
2.35M
|
€
1.79M
|
€
134K
|
€
92K
|
€
128K
|
€
92K
|
€
1.77M
|
€
1.35M
|
€
3.02M
|
€
2.41M
|
€
2.04M
|
€
2.16M
|
€
2.04M
|
€
2.18M
|
€
1.25M
|
€
866K
|
€
1.34M
|
€
1.00M
|
€
1.03M
|
€
1.62M
|
|
|
€
116K
|
€
187K
|
€
134K
|
€
92K
|
€
128K
|
€
92K
|
€
928K
|
€
454K
|
€
1.92M
|
€
1.91M
|
€
1.54M
|
€
1.66M
|
€
2.04M
|
€
2.18M
|
€
1.25M
|
€
866K
|
€
1.34M
|
€
1.00M
|
€
1.03M
|
€
1.62M
|
|
|
€
1.90M
|
€
1.00M
|
|
|
|
|
€
840K
|
€
892K
|
€
1.10M
|
€
502K
|
€
502K
|
€
502K
|
|
|
|
|
|
|
|
|
|
|
80.66%
|
83.43%
|
98.55%
|
99%
|
98.63%
|
98.73%
|
75.69%
|
75.19%
|
55.65%
|
57.36%
|
51.54%
|
36.61%
|
19.77%
|
18.76%
|
28.86%
|
30.16%
|
20.02%
|
18.95%
|
24.2%
|
15.63%
|
|
|
0.19
|
0.11
|
|
|
|
|
0.15
|
0.22
|
0.29
|
0.15
|
0.23
|
0.40
|
|
|
|
|
|
|
|
|
|
|
2.16
|
|
5.03
|
|
0.05
|
0.04
|
0.82
|
2.70
|
1.77
|
1.51
|
2.11
|
1.80
|
37.14
|
28.70
|
5.26
|
8.81
|
10.30
|
|
12.53
|
7.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.05%
|
-0.09%
|
0.33%
|
1.34%
|
22.82%
|
23.53%
|
27.15%
|
7.77%
|
15.57%
|
34.23%
|
43.36%
|
61.63%
|
6.21%
|
3.4%
|
29.79%
|
14.96%
|
30.59%
|
-35.89%
|
11.58%
|
40.49%
|
|
|
8.01%
|
-0.13%
|
0.1%
|
1%
|
22.44%
|
22.69%
|
25.88%
|
7.09%
|
14.61%
|
33.11%
|
42.64%
|
59.68%
|
-0.08%
|
-1.03%
|
26.37%
|
10.32%
|
29.99%
|
-40.31%
|
8.74%
|
37.38%
|
|
|
6.46
|
-0.11
|
0.10
|
0.99
|
22.13
|
22.40
|
19.59
|
5.33
|
8.13
|
18.99
|
21.98
|
21.85
|
-0.01
|
-0.19
|
7.61
|
3.11
|
6.01
|
-7.64
|
2.11
|
5.84
|
|
|
8.01
|
-0.13
|
0.10
|
1.00
|
22.44
|
22.69
|
25.88
|
7.09
|
14.61
|
33.11
|
42.64
|
59.68
|
-0.08
|
-1.03
|
26.37
|
10.32
|
29.99
|
-40.31
|
8.74
|
37.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.00
|
1.00
|
1.00
|
1.00
|
1.30
|
0.60
|
0.80
|
0.80
|
0.80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
6K
|
€
2K
|
|
€
599
|
|
€
20K
|
€
31K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|