V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
862K
|
€
1.01M
|
€
1.12M
|
€
1.36M
|
€
1.18M
|
€
631K
|
€
901K
|
€
730K
|
€
1.30M
|
€
806K
|
€
800K
|
€
786K
|
€
744K
|
€
501K
|
€
914K
|
€
452K
|
€
708K
|
€
1.03M
|
€
470K
|
€
632K
|
|
|
€
311K
|
€
733K
|
€
1.05M
|
€
736K
|
€
685K
|
€
442K
|
€
1.11M
|
€
264K
|
€
786K
|
€
654K
|
€
501K
|
€
494K
|
€
222K
|
€
347K
|
€
505K
|
€
362K
|
€
2.44M
|
€
646K
|
€
303K
|
€
193K
|
|
|
€
16.38M
|
€
16.09M
|
€
15.37M
|
€
14.34M
|
€
13.54M
|
€
12.84M
|
€
12.38M
|
€
11.23M
|
€
10.97M
|
€
10.18M
|
€
9.53M
|
€
9.03M
|
€
8.26M
|
€
8.04M
|
€
7.69M
|
€
6.69M
|
€
6.32M
|
€
3.89M
|
€
3.24M
|
€
2.94M
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.80
|
1.80
|
1.80
|
1.90
|
2.00
|
2.50
|
3.00
|
3.00
|
3.50
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
|
|
€
1.53M
|
€
1.68M
|
€
1.75M
|
€
1.93M
|
€
1.69M
|
€
1.14M
|
€
1.36M
|
€
963K
|
€
1.62M
|
€
1.11M
|
€
1.03M
|
€
1.08M
|
€
989K
|
€
706K
|
€
1.09M
|
€
599K
|
€
784K
|
€
1.11M
|
€
426K
|
€
610K
|
|
|
€
28K
|
€
11K
|
€
17K
|
€
7K
|
€
11K
|
€
6K
|
€
7K
|
€
18K
|
€
21K
|
€
17K
|
€
42K
|
€
976
|
|
€
6K
|
€
5K
|
€
1K
|
€
10K
|
€
5K
|
€
5K
|
€
6K
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
4K
|
€
17K
|
€
10K
|
€
14K
|
€
16K
|
€
17K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
24K
|
€
21K
|
€
23K
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
752K
|
€
916K
|
€
1.03M
|
€
1.26M
|
€
1.06M
|
€
530K
|
€
779K
|
€
426K
|
€
1.11M
|
€
630K
|
€
585K
|
€
660K
|
€
601K
|
€
322K
|
€
733K
|
€
280K
|
€
420K
|
€
858K
|
€
307K
|
€
479K
|
|
|
€
437K
|
€
655K
|
€
772K
|
€
1.02M
|
€
839K
|
€
331K
|
€
584K
|
€
248K
|
€
951K
|
€
509K
|
€
469K
|
€
553K
|
€
453K
|
€
111K
|
€
536K
|
€
89K
|
€
235K
|
€
788K
|
€
261K
|
€
431K
|
|
|
€
314K
|
€
737K
|
€
1.05M
|
€
739K
|
€
689K
|
€
446K
|
€
1.11M
|
€
268K
|
€
790K
|
€
657K
|
€
505K
|
€
498K
|
€
226K
|
€
351K
|
€
508K
|
€
366K
|
€
2.44M
|
€
646K
|
€
304K
|
€
194K
|
|
|
€
706K
|
€
66K
|
€
63K
|
€
197K
|
€
355K
|
€
1.59M
|
€
256K
|
€
2.26M
|
€
650K
|
€
285K
|
€
445K
|
€
363K
|
€
56K
|
€
95K
|
€
668K
|
€
325K
|
€
862K
|
€
140K
|
€
7K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.74M
|
€
6.94M
|
€
5.99M
|
€
4.89M
|
€
4.19M
|
€
804K
|
€
1.64M
|
€
998K
|
€
1.13M
|
€
848K
|
€
1.35M
|
€
1.09M
|
€
646K
|
€
1.90M
|
€
937K
|
€
2.50M
|
€
1.39M
|
€
166K
|
€
108K
|
€
112K
|
|
|
€
626K
|
€
994K
|
€
1.30M
|
€
977K
|
€
904K
|
€
642K
|
€
1.30M
|
€
442K
|
€
948K
|
€
774K
|
€
616K
|
€
600K
|
€
371K
|
€
558K
|
€
702K
|
€
554K
|
€
2.62M
|
€
716K
|
€
349K
|
€
240K
|
|
|
€
8.38M
|
€
8.51M
|
€
7.64M
|
€
6.46M
|
€
5.65M
|
€
5.13M
|
€
6.11M
|
€
5.07M
|
€
6.93M
|
€
6.68M
|
€
6.24M
|
€
6.11M
|
€
5.65M
|
€
5.09M
|
€
4.61M
|
€
4.06M
|
€
3.82M
|
€
569K
|
€
241K
|
€
241K
|
|
|
145.66
|
214.89
|
150.89
|
337.30
|
205.25
|
119.73
|
284.04
|
50.44
|
122.35
|
219.09
|
78.71
|
272.37
|
209.17
|
73.41
|
124.97
|
162.44
|
67.97
|
3.29
|
1.47
|
1.82
|
|
|
155.93
|
221.09
|
147.22
|
349.45
|
204.89
|
118.02
|
280.99
|
49.21
|
120.77
|
217.00
|
77.49
|
284.04
|
232.50
|
74.76
|
125.00
|
168.15
|
67.88
|
3.21
|
1.40
|
1.86
|
|
|
152.54
|
220.64
|
150.94
|
349.05
|
208.56
|
120.05
|
285.93
|
50.50
|
122.64
|
220.38
|
78.99
|
280.00
|
221.66
|
75.55
|
128.41
|
169.80
|
69.68
|
3.39
|
1.48
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.35M
|
€
17.08M
|
€
16.41M
|
€
15.39M
|
€
14.64M
|
€
13.99M
|
€
13.56M
|
€
12.54M
|
€
12.28M
|
€
11.51M
|
€
10.95M
|
€
10.44M
|
€
9.72M
|
€
9.59M
|
€
9.26M
|
€
8.29M
|
€
8.00M
|
€
5.75M
|
€
5.41M
|
€
4.93M
|
|
|
€
58K
|
€
40K
|
€
51K
|
€
19K
|
€
28K
|
€
43K
|
€
22K
|
€
103K
|
€
57K
|
€
31K
|
€
80K
|
€
23K
|
€
27K
|
€
70K
|
€
37K
|
€
25K
|
€
57K
|
€
249K
|
€
512K
|
€
293K
|
|
|
€
55K
|
€
39K
|
€
51K
|
€
19K
|
€
27K
|
€
43K
|
€
21K
|
€
102K
|
€
57K
|
€
30K
|
€
80K
|
€
22K
|
€
26K
|
€
69K
|
€
37K
|
€
25K
|
€
57K
|
€
241K
|
€
508K
|
€
282K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.43%
|
94.21%
|
93.66%
|
93.17%
|
92.48%
|
91.72%
|
91.29%
|
89.58%
|
89.35%
|
88.47%
|
87.01%
|
86.48%
|
84.95%
|
83.81%
|
83.09%
|
80.7%
|
79.05%
|
67.53%
|
59.85%
|
59.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08
|
0.04
|
0.05
|
0.02
|
0.03
|
0.08
|
0.03
|
0.24
|
0.05
|
0.05
|
0.14
|
0.03
|
0.05
|
0.22
|
0.05
|
0.09
|
0.14
|
0.29
|
1.67
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.82%
|
6.18%
|
8.46%
|
6.81%
|
6.68%
|
5%
|
10.53%
|
3.93%
|
8.65%
|
7.6%
|
6.47%
|
6.65%
|
4.49%
|
6.95%
|
9.13%
|
8.28%
|
41.47%
|
18.42%
|
10.77%
|
8.18%
|
|
|
1.9%
|
4.56%
|
6.81%
|
5.13%
|
5.06%
|
3.44%
|
8.96%
|
2.35%
|
7.17%
|
6.42%
|
5.25%
|
5.47%
|
2.69%
|
4.32%
|
6.56%
|
5.42%
|
38.55%
|
16.61%
|
9.35%
|
6.56%
|
|
|
1.79
|
4.29
|
6.38
|
4.78
|
4.68
|
3.16
|
8.18
|
2.10
|
6.40
|
5.68
|
4.57
|
4.73
|
2.29
|
3.62
|
5.45
|
4.37
|
30.48
|
11.22
|
5.59
|
3.91
|
|
|
1.90
|
4.56
|
6.81
|
5.13
|
5.06
|
3.44
|
8.96
|
2.35
|
7.17
|
6.42
|
5.25
|
5.47
|
2.69
|
4.32
|
6.56
|
5.42
|
38.55
|
16.61
|
9.35
|
6.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.80
|
1.80
|
1.80
|
1.90
|
2.00
|
2.50
|
3.00
|
3.00
|
3.50
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
3.00
|
|
|
€
12K
|
€
11K
|
€
12K
|
€
4K
|
€
9K
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|