VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-12K
|
€
-4K
|
€
-965
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
23K
|
€
-1K
|
|
|
€
-48K
|
€
-14K
|
€
-69K
|
€
-865
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
2K
|
€
39K
|
€
14K
|
€
-3K
|
|
|
€
-110K
|
€
-62K
|
€
-49K
|
€
20K
|
€
21K
|
€
23K
|
€
26K
|
€
29K
|
€
36K
|
€
53K
|
€
69K
|
€
85K
|
€
101K
|
€
113K
|
€
115K
|
€
113K
|
€
74K
|
€
60K
|
|
|
-
|
-
|
-
|
€
722
|
€
752
|
€
810
|
€
931
|
€
4K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
28K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-40K
|
€
-15K
|
€
-11K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
22K
|
€
-2K
|
|
|
€
-40K
|
€
-15K
|
€
-11K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
22K
|
€
-2K
|
|
|
€
-48K
|
€
-14K
|
€
-69K
|
€
-865
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
2K
|
€
39K
|
€
14K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
10
|
€
92K
|
€
353
|
€
192
|
€
1
|
€
157
|
€
168
|
|
€
3
|
€
991
|
|
€
1K
|
€
20K
|
€
23K
|
€
57K
|
€
67K
|
€
2K
|
|
|
€
-48K
|
€
-14K
|
€
-69K
|
€
-865
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-7K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-16K
|
€
-12K
|
€
-3K
|
€
2K
|
€
39K
|
€
14K
|
€
-3K
|
|
|
€
-110K
|
€
-72K
|
€
-58K
|
€
-157K
|
€
-156K
|
€
-154K
|
€
-151K
|
€
-148K
|
€
-141K
|
€
-124K
|
€
-108K
|
€
-92K
|
€
-76K
|
|
|
|
€
72K
|
€
57K
|
|
|
0,80
|
0,86
|
0,89
|
0,70
|
0,70
|
0,71
|
0,67
|
0,67
|
0,73
|
0,75
|
0,78
|
0,80
|
0,84
|
|
|
|
25,05
|
1,51
|
|
|
0,14
|
0,18
|
0,20
|
0,02
|
0,02
|
0,02
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0,03
|
|
|
|
25,05
|
0,01
|
|
|
0,80
|
0,86
|
0,89
|
0,70
|
0,70
|
0,71
|
0,80
|
0,81
|
0,83
|
0,84
|
0,84
|
0,85
|
0,85
|
|
|
|
25,05
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
458K
|
€
472K
|
€
542K
|
€
543K
|
€
545K
|
€
477K
|
€
476K
|
€
559K
|
€
555K
|
€
556K
|
€
555K
|
€
566K
|
€
113K
|
€
115K
|
€
113K
|
€
77K
|
€
171K
|
|
|
€
544K
|
€
520K
|
€
520K
|
€
521K
|
€
522K
|
€
522K
|
€
450K
|
€
447K
|
€
522K
|
€
503K
|
€
487K
|
€
470K
|
€
465K
|
|
|
|
€
3K
|
€
112K
|
|
|
€
544K
|
€
520K
|
€
520K
|
€
521K
|
€
522K
|
€
522K
|
€
373K
|
€
370K
|
€
457K
|
€
452K
|
€
450K
|
€
447K
|
€
456K
|
|
|
|
€
3K
|
€
110K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,42%
|
-13,59%
|
-10,31%
|
3,78%
|
3,93%
|
4,21%
|
5,54%
|
6,09%
|
6,51%
|
9,46%
|
12,36%
|
15,25%
|
17,82%
|
100,00%
|
100,00%
|
100,00%
|
96,12%
|
34,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,22
|
|
|
|
|
|
|
|
|
0,13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,58%
|
21,89%
|
142,13%
|
-4,22%
|
-7,62%
|
-14,98%
|
-9,76%
|
-25,51%
|
-44,37%
|
-30,74%
|
-23,18%
|
-19,25%
|
-11,59%
|
-2,45%
|
1,81%
|
34,59%
|
19,52%
|
-5,69%
|
|
|
43,58%
|
21,89%
|
142,13%
|
-4,22%
|
-7,62%
|
-14,98%
|
-9,76%
|
-25,51%
|
-44,37%
|
-30,74%
|
-23,18%
|
-19,25%
|
-11,59%
|
-2,45%
|
1,81%
|
34,59%
|
19,52%
|
-5,69%
|
|
|
-11,08
|
-2,97
|
-14,65
|
-0,16
|
-0,30
|
-0,63
|
-0,54
|
-1,55
|
-2,89
|
-2,91
|
-2,86
|
-2,93
|
-2,07
|
-2,45
|
1,81
|
34,59
|
18,77
|
-1,98
|
|
|
43,58
|
21,89
|
142,13
|
-4,22
|
-7,62
|
-14,98
|
-9,76
|
-25,51
|
-44,37
|
-30,74
|
-23,18
|
-19,25
|
-11,59
|
-2,45
|
1,81
|
34,59
|
19,52
|
-5,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|