V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
106K
|
€
95K
|
€
87K
|
€
96K
|
€
9K
|
€
72K
|
€
73K
|
€
69K
|
€
66K
|
€
70K
|
€
51K
|
€
49K
|
€
-1K
|
€
8K
|
€
28K
|
€
28K
|
€
36K
|
€
57K
|
€
46K
|
|
|
€
8K
|
€
10K
|
€
-11K
|
€
15K
|
€
-6K
|
€
-14K
|
€
12K
|
€
3K
|
€
40K
|
€
-68K
|
€
42K
|
€
16K
|
€
20K
|
€
-34K
|
€
-29K
|
€
11K
|
€
11K
|
€
19K
|
€
36K
|
€
24K
|
|
|
€
425K
|
€
417K
|
€
407K
|
€
165K
|
€
150K
|
€
156K
|
€
170K
|
€
158K
|
€
155K
|
€
115K
|
€
183K
|
€
145K
|
€
129K
|
€
110K
|
€
144K
|
€
172K
|
€
161K
|
€
150K
|
€
131K
|
€
95K
|
|
|
€
74K
|
€
82K
|
€
73K
|
€
66K
|
€
68K
|
€
7K
|
€
30K
|
€
52K
|
€
56K
|
€
47K
|
€
68K
|
€
37K
|
€
43K
|
€
5K
|
€
5K
|
€
24K
|
€
26K
|
€
29K
|
€
61K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
9K
|
€
23K
|
€
17K
|
€
4K
|
€
2K
|
€
2K
|
€
35
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
|
|
€
12K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
10,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
96K
|
€
83K
|
€
86K
|
€
90K
|
€
2K
|
€
33K
|
€
66K
|
€
63K
|
€
58K
|
€
63K
|
€
41K
|
€
42K
|
€
-15K
|
€
-14K
|
€
23K
|
€
23K
|
€
30K
|
€
53K
|
€
42K
|
|
|
€
49K
|
€
61K
|
€
48K
|
€
46K
|
€
3K
|
€
900
|
€
26K
|
€
14K
|
€
51K
|
€
-56K
|
€
49K
|
€
26K
|
€
28K
|
€
-29K
|
€
-27K
|
€
13K
|
€
14K
|
€
21K
|
€
44K
|
€
33K
|
|
|
€
8K
|
€
10K
|
€
-11K
|
€
15K
|
€
-6K
|
€
-14K
|
€
12K
|
€
3K
|
€
40K
|
€
-68K
|
€
42K
|
€
16K
|
€
20K
|
€
-34K
|
€
-29K
|
€
11K
|
€
11K
|
€
19K
|
€
36K
|
€
24K
|
|
|
€
15K
|
-
|
€
294K
|
€
3K
|
€
784K
|
-
|
-
|
€
457K
|
-
|
€
1,13M
|
-
|
-
|
€
8K
|
€
16K
|
€
32K
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481
|
€
7K
|
€
36K
|
€
2K
|
€
10K
|
€
852
|
€
234
|
€
5
|
€
982
|
€
96K
|
€
82
|
-
|
€
95
|
€
93
|
|
|
|
|
€
67
|
€
63
|
|
|
€
44K
|
€
45K
|
€
25K
|
€
54K
|
€
81K
|
€
-13K
|
€
48K
|
€
56K
|
€
51K
|
€
47K
|
€
56K
|
€
30K
|
€
34K
|
€
-20K
|
€
-16K
|
€
20K
|
€
20K
|
€
29K
|
€
45K
|
€
33K
|
|
|
€
-762K
|
€
-27K
|
€
-20K
|
€
-76K
|
€
-82K
|
€
-110K
|
€
-110K
|
€
-143K
|
€
18K
|
€
26K
|
€
-89K
|
€
-81K
|
€
194K
|
€
226K
|
€
61K
|
€
44K
|
€
214K
|
€
130K
|
€
72K
|
€
69K
|
|
|
0,07
|
0,76
|
0,84
|
0,43
|
0,34
|
0,03
|
0,37
|
0,41
|
1,12
|
1,33
|
0,07
|
0,17
|
2,48
|
2,66
|
1,18
|
1,15
|
1,78
|
1,45
|
1,98
|
1,93
|
|
|
0,07
|
0,76
|
0,88
|
0,62
|
0,34
|
0,03
|
0,39
|
0,41
|
1,15
|
1,33
|
0,07
|
0,19
|
3,07
|
3,25
|
1,23
|
1,20
|
1,87
|
1,47
|
1,98
|
1,93
|
|
|
0,07
|
0,96
|
1,34
|
1,54
|
1,49
|
1,29
|
0,63
|
0,59
|
1,43
|
1,88
|
2,64
|
2,86
|
2,75
|
2,93
|
1,20
|
1,17
|
1,83
|
1,46
|
1,98
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,44M
|
€
2,51M
|
€
2,59M
|
€
2,35M
|
€
2,40M
|
€
1,65M
|
€
1,63M
|
€
1,67M
|
€
1,33M
|
€
1,28M
|
€
366K
|
€
390K
|
€
467K
|
€
511K
|
€
541K
|
€
465K
|
€
626K
|
€
566K
|
€
300K
|
€
305K
|
|
|
€
2,01M
|
€
2,09M
|
€
2,19M
|
€
2,19M
|
€
2,23M
|
€
1,47M
|
€
1,43M
|
€
1,51M
|
€
1,17M
|
€
1,16M
|
€
184K
|
€
245K
|
€
338K
|
€
401K
|
€
397K
|
€
293K
|
€
465K
|
€
416K
|
€
169K
|
€
210K
|
|
|
€
817K
|
€
115K
|
€
119K
|
€
113K
|
€
123K
|
€
105K
|
€
171K
|
€
244K
|
€
141K
|
€
77K
|
€
95K
|
€
92K
|
€
118K
|
€
124K
|
€
327K
|
€
287K
|
€
268K
|
€
288K
|
€
73K
|
€
74K
|
|
|
€
1,20M
|
€
1,98M
|
€
2,07M
|
€
2,05M
|
€
2,10M
|
€
1,36M
|
€
1,25M
|
€
1,27M
|
€
1,03M
|
€
1,09M
|
€
88K
|
€
148K
|
€
208K
|
€
265K
|
€
64K
|
|
€
190K
|
€
126K
|
€
96K
|
€
136K
|
|
|
17,43%
|
16,59%
|
15,68%
|
7,01%
|
6,26%
|
9,44%
|
10,44%
|
9,45%
|
11,67%
|
8,99%
|
49,89%
|
37,21%
|
27,62%
|
21,45%
|
26,58%
|
37,02%
|
25,74%
|
26,52%
|
43,61%
|
31,11%
|
|
|
2,82
|
4,75
|
5,08
|
12,47
|
14,02
|
8,71
|
7,38
|
8,04
|
6,65
|
9,46
|
0,48
|
1,02
|
1,61
|
2,42
|
0,45
|
|
1,18
|
0,84
|
0,73
|
1,43
|
|
|
23,99
|
21,80
|
26,20
|
25,47
|
24,86
|
714,84
|
42,69
|
22,78
|
18,73
|
19,98
|
2,91
|
6,04
|
7,98
|
|
|
12,96
|
20,17
|
13,80
|
3,20
|
4,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,25%
|
10,80%
|
6,07%
|
32,98%
|
54,03%
|
-8,33%
|
28,06%
|
35,30%
|
32,87%
|
40,71%
|
30,54%
|
20,88%
|
26,25%
|
-18,27%
|
-10,83%
|
11,72%
|
12,50%
|
19,05%
|
34,58%
|
34,73%
|
|
|
1,96%
|
2,34%
|
-2,59%
|
8,91%
|
-3,89%
|
-9,07%
|
7,10%
|
1,96%
|
25,69%
|
-59,00%
|
23,04%
|
11,12%
|
15,12%
|
-31,22%
|
-19,84%
|
6,41%
|
6,82%
|
12,92%
|
27,56%
|
25,06%
|
|
|
0,34
|
0,39
|
-0,41
|
0,62
|
-0,24
|
-0,86
|
0,74
|
0,18
|
3,00
|
-5,30
|
11,49
|
4,14
|
4,18
|
-6,70
|
-5,27
|
2,37
|
1,76
|
3,43
|
12,02
|
7,80
|
|
|
1,96
|
2,34
|
-2,59
|
8,91
|
-3,89
|
-9,07
|
7,10
|
1,96
|
25,69
|
-59,00
|
23,04
|
11,12
|
15,12
|
-31,22
|
-19,84
|
6,41
|
6,82
|
12,92
|
27,56
|
25,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|