V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
14K
|
€
17K
|
€
16K
|
€
22K
|
€
15K
|
€
29K
|
€
90K
|
€
27K
|
€
12K
|
€
14K
|
€
19K
|
€
26K
|
€
18K
|
|
|
€
7K
|
€
17K
|
€
10K
|
€
11K
|
€
11K
|
€
15K
|
€
11K
|
€
21K
|
€
27K
|
€
19K
|
€
9K
|
€
11K
|
€
14K
|
€
23K
|
€
12K
|
|
|
€
291K
|
€
283K
|
€
266K
|
€
257K
|
€
246K
|
€
234K
|
€
219K
|
€
208K
|
€
187K
|
€
160K
|
€
141K
|
€
131K
|
€
120K
|
€
107K
|
€
84K
|
|
|
€
24K
|
€
38K
|
€
27K
|
€
29K
|
€
27K
|
€
9K
|
€
25K
|
€
39K
|
€
101K
|
€
28K
|
€
18K
|
€
20K
|
€
24K
|
€
34K
|
€
17K
|
|
|
€
5K
|
€
38K
|
€
1K
|
€
26K
|
€
10K
|
€
10K
|
€
38
|
€
58
|
€
4K
|
€
6K
|
€
2K
|
€
1K
|
€
1K
|
€
343
|
€
970
|
|
|
Rémunérations et charges sociales
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
14K
|
€
17K
|
€
16K
|
€
-29K
|
€
15K
|
€
29K
|
€
90K
|
€
27K
|
€
12K
|
€
14K
|
€
19K
|
€
27K
|
€
18K
|
|
|
€
10K
|
€
25K
|
€
14K
|
€
17K
|
€
16K
|
€
22K
|
€
15K
|
€
29K
|
€
39K
|
€
27K
|
€
12K
|
€
14K
|
€
19K
|
€
27K
|
€
18K
|
|
|
€
7K
|
€
17K
|
€
10K
|
€
11K
|
€
11K
|
€
15K
|
€
11K
|
€
21K
|
€
27K
|
€
19K
|
€
9K
|
€
11K
|
€
14K
|
€
23K
|
€
12K
|
|
|
Capex
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
139K
|
€
89K
|
€
243K
|
€
9K
|
€
19K
|
€
46K
|
€
20K
|
€
124K
|
€
19K
|
€
43K
|
€
77K
|
€
40K
|
€
12K
|
€
40K
|
|
|
€
7K
|
€
17K
|
€
10K
|
€
11K
|
€
11K
|
€
-35K
|
€
11K
|
€
21K
|
€
78K
|
€
19K
|
€
9K
|
€
11K
|
€
14K
|
€
13K
|
€
12K
|
|
|
€
291K
|
€
283K
|
€
266K
|
€
257K
|
€
245K
|
€
234K
|
€
219K
|
€
208K
|
€
187K
|
€
160K
|
€
141K
|
€
131K
|
€
119K
|
€
106K
|
€
93K
|
|
|
47,30
|
7,70
|
52,63
|
2,39
|
3,03
|
1,45
|
2
|
2,65
|
2,07
|
1,49
|
29,50
|
32,82
|
25,57
|
46,41
|
1,38
|
|
|
47,30
|
7,70
|
52,63
|
2,39
|
3,03
|
1,45
|
2
|
2,65
|
2,07
|
1,49
|
29,50
|
32,82
|
31,06
|
46,41
|
1,38
|
|
|
47,30
|
7,70
|
52,63
|
2,39
|
3,03
|
1,45
|
2
|
2,65
|
2,07
|
1,49
|
29,50
|
32,82
|
28,05
|
46,41
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
326K
|
€
271K
|
€
441K
|
€
366K
|
€
759K
|
€
439K
|
€
334K
|
€
362K
|
€
488K
|
€
146K
|
€
136K
|
€
125K
|
€
109K
|
€
339K
|
|
|
€
6K
|
€
42K
|
€
5K
|
€
185K
|
€
121K
|
€
525K
|
€
220K
|
€
126K
|
€
175K
|
€
328K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
244K
|
|
|
€
6K
|
€
42K
|
€
5K
|
€
185K
|
€
121K
|
€
525K
|
€
220K
|
€
126K
|
€
175K
|
€
328K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
244K
|
|
|
Dettes à long terme
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,89%
|
87,01%
|
98,10%
|
58,14%
|
67,01%
|
30,86%
|
49,88%
|
62,21%
|
51,67%
|
32,76%
|
96,61%
|
96,95%
|
96,12%
|
97,87%
|
24,87%
|
|
|
Ratio de la dette à long terme
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,64
|
1,72
|
0,37
|
11,13
|
7,63
|
|
14,84
|
4,32
|
1,94
|
12,11
|
0,43
|
0,29
|
0,26
|
0,09
|
13,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,50%
|
6,06%
|
3,62%
|
4,31%
|
4,54%
|
-15,11%
|
5,18%
|
9,96%
|
41,65%
|
11,97%
|
6,56%
|
8,36%
|
11,23%
|
11,91%
|
14,63%
|
|
|
2,50%
|
6,06%
|
3,62%
|
4,31%
|
4,54%
|
6,50%
|
5,18%
|
9,96%
|
14,58%
|
11,97%
|
6,56%
|
8,36%
|
11,23%
|
21,26%
|
14,63%
|
|
|
2,45
|
5,27
|
3,55
|
2,51
|
3,04
|
2,01
|
2,58
|
6,20
|
7,53
|
3,92
|
6,34
|
8,10
|
10,80
|
20,81
|
3,64
|
|
|
2,50
|
6,06
|
3,62
|
4,31
|
4,54
|
6,50
|
5,18
|
9,96
|
14,58
|
11,97
|
6,56
|
8,36
|
11,23
|
21,26
|
14,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|