VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
104K
|
€
80K
|
€
14K
|
€
33K
|
€
36K
|
€
34K
|
|
|
€
36K
|
€
85K
|
€
81K
|
€
17K
|
€
-63K
|
€
13K
|
€
-4K
|
|
|
€
21K
|
€
20K
|
€
20K
|
€
-16K
|
€
-33K
|
€
29K
|
€
16K
|
|
|
€
64K
|
€
89K
|
€
72K
|
€
13K
|
-
|
€
29K
|
€
22K
|
|
|
€
103K
|
€
32K
|
€
13K
|
€
281
|
€
46K
|
€
37K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
35K
|
€
85K
|
€
44K
|
|
|
|
|
|
|
98.13%
|
99.96%
|
54.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
103K
|
€
89K
|
€
17K
|
€
-65K
|
€
35K
|
€
29K
|
|
|
€
69K
|
€
103K
|
€
89K
|
€
17K
|
€
-65K
|
€
35K
|
€
28K
|
|
|
€
36K
|
€
85K
|
€
81K
|
€
17K
|
€
-63K
|
€
13K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
87K
|
€
47K
|
€
99K
|
€
97K
|
€
193K
|
€
43K
|
|
|
€
36K
|
€
85K
|
€
81K
|
€
17K
|
€
-63K
|
€
13K
|
€
-3K
|
|
|
€
335K
|
€
127K
|
€
55K
|
€
74K
|
€
61K
|
€
29K
|
€
16K
|
|
|
2.01
|
1.53
|
1.12
|
1.57
|
1.20
|
1.11
|
1.34
|
|
|
1.69
|
1.02
|
1.01
|
1.20
|
0.53
|
1.11
|
1.01
|
|
|
2.02
|
1.60
|
1.23
|
1.57
|
1.20
|
1.11
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
666K
|
€
368K
|
€
573K
|
€
204K
|
€
368K
|
€
286K
|
€
64K
|
|
|
€
576K
|
€
267K
|
€
473K
|
€
130K
|
€
307K
|
€
257K
|
€
48K
|
|
|
€
330K
|
€
230K
|
€
467K
|
€
130K
|
€
307K
|
€
257K
|
€
46K
|
|
|
€
245K
|
€
27K
|
€
5K
|
|
|
|
|
|
|
3.12%
|
5.47%
|
3.5%
|
-8.07%
|
-9.08%
|
10.29%
|
25.26%
|
|
|
11.79
|
1.34
|
0.27
|
|
|
|
|
|
|
8.31
|
2.60
|
5.29
|
7.51
|
|
7.39
|
1.63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171.64%
|
422.76%
|
401.14%
|
-103.02%
|
188.12%
|
45.46%
|
-17.59%
|
|
|
171.64%
|
422.76%
|
401.14%
|
-103.02%
|
188.12%
|
45.46%
|
-24.43%
|
|
|
5.36
|
23.12
|
14.05
|
8.31
|
-17.08
|
4.68
|
-6.17
|
|
|
171.64
|
422.76
|
401.14
|
-103.02
|
188.12
|
45.46
|
-24.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|