V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-150K
|
€
-49K
|
€
-9K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-749
|
€
-4K
|
€
299K
|
€
-4K
|
€
-888
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-30K
|
|
|
€
-39K
|
€
-151K
|
€
-317K
|
€
-17K
|
€
-18K
|
€
-13K
|
€
-15K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
297K
|
€
-31K
|
€
-772
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-102K
|
|
|
€
1.01M
|
€
1.05M
|
€
1.20M
|
€
1.52M
|
€
1.53M
|
€
1.55M
|
€
1.57M
|
€
1.58M
|
€
1.58M
|
€
1.59M
|
€
1.59M
|
€
1.30M
|
€
1.33M
|
€
1.33M
|
€
1.33M
|
€
1.34M
|
€
1.34M
|
€
1.35M
|
|
|
€
36K
|
€
37K
|
€
42K
|
€
74K
|
€
75K
|
€
76K
|
€
67K
|
€
77K
|
€
68K
|
€
77K
|
€
357K
|
€
63K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
66K
|
|
|
Impôts
|
|
€
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-164K
|
€
-54K
|
€
-10K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
298K
|
€
-25K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-130K
|
|
|
€
-74K
|
€
-224K
|
€
-319K
|
€
-19K
|
€
-17K
|
€
-18K
|
€
-28K
|
€
-18K
|
€
-16K
|
€
-20K
|
€
284K
|
€
-39K
|
€
-16K
|
€
-19K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-145K
|
|
|
€
-39K
|
€
-151K
|
€
-317K
|
€
-17K
|
€
-18K
|
€
-13K
|
€
-15K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
297K
|
€
-31K
|
€
-772
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-7K
|
€
-102K
|
|
|
€
908K
|
€
51K
|
€
2.10M
|
€
200K
|
|
|
|
€
0
|
-
|
€
0
|
€
0
|
€
150K
|
€
878
|
€
0
|
€
0
|
€
8K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.13M
|
€
1.90M
|
€
2.08M
|
€
221K
|
€
431K
|
€
434K
|
€
870
|
€
185
|
€
123
|
€
980
|
€
181
|
€
1K
|
€
322
|
€
113
|
€
340
|
€
454
|
€
292
|
€
755
|
|
|
€
21K
|
€
-91K
|
€
-52K
|
€
-8K
|
€
-5K
|
€
-752
|
€
8K
|
€
10K
|
€
12K
|
€
8K
|
€
311K
|
€
-17K
|
€
14K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
-86K
|
|
|
€
-2.96M
|
€
-2.07M
|
€
-1.93M
|
€
220K
|
€
429K
|
€
433K
|
€
434K
|
€
487K
|
|
€
466K
|
|
€
146K
|
€
314K
|
€
301K
|
€
291K
|
€
281K
|
€
281K
|
€
360K
|
|
|
0.30
|
0.49
|
0.52
|
254.98
|
173.30
|
500.42
|
|
2,037.99
|
|
2,719.73
|
|
20.32
|
41.03
|
41.36
|
32.16
|
35.12
|
33.41
|
26.48
|
|
|
0.30
|
0.49
|
0.52
|
254.98
|
173.30
|
500.42
|
|
2,037.99
|
|
2,719.73
|
|
20.32
|
41.03
|
41.36
|
32.16
|
35.12
|
33.41
|
26.48
|
|
|
0.30
|
0.49
|
0.52
|
254.98
|
173.30
|
500.42
|
|
2,037.99
|
|
2,719.73
|
|
20.32
|
41.03
|
41.36
|
32.16
|
35.12
|
33.41
|
26.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.21M
|
€
5.09M
|
€
5.24M
|
€
1.52M
|
€
1.54M
|
€
1.55M
|
€
1.57M
|
€
1.58M
|
€
1.58M
|
€
1.59M
|
€
1.59M
|
€
1.30M
|
€
1.33M
|
€
1.34M
|
€
1.34M
|
€
1.34M
|
€
1.35M
|
€
1.36M
|
|
|
€
4.20M
|
€
4.04M
|
€
4.04M
|
€
868
|
€
2K
|
€
868
|
-
|
€
239
|
|
€
171
|
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
|
|
€
4.20M
|
€
4.04M
|
€
4.04M
|
€
868
|
€
2K
|
€
868
|
-
|
€
239
|
|
€
171
|
|
€
8K
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
9K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.39%
|
20.61%
|
22.92%
|
99.94%
|
99.84%
|
99.94%
|
100%
|
99.98%
|
100%
|
99.99%
|
100%
|
99.42%
|
99.41%
|
99.44%
|
99.3%
|
99.39%
|
99.36%
|
98.97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.12%
|
-8.67%
|
-4.35%
|
-0.53%
|
-0.32%
|
-0.05%
|
0.48%
|
0.61%
|
0.74%
|
0.53%
|
19.54%
|
-1.32%
|
1.02%
|
0.75%
|
0.72%
|
0.64%
|
0.64%
|
-6.39%
|
|
|
-3.85%
|
-14.43%
|
-26.42%
|
-1.11%
|
-1.15%
|
-0.86%
|
-0.99%
|
-0.24%
|
-0.13%
|
-0.38%
|
18.64%
|
-2.43%
|
-0.06%
|
-0.32%
|
-0.34%
|
-0.49%
|
-0.52%
|
-7.53%
|
|
|
-0.75
|
-2.97
|
-6.05
|
-1.11
|
-1.15
|
-0.86
|
-0.99
|
-0.24
|
-0.13
|
-0.38
|
18.64
|
-2.41
|
-0.06
|
-0.32
|
-0.34
|
-0.49
|
-0.52
|
-7.46
|
|
|
-3.85
|
-14.43
|
-26.42
|
-1.11
|
-1.15
|
-0.86
|
-0.99
|
-0.24
|
-0.13
|
-0.38
|
18.64
|
-2.43
|
-0.06
|
-0.32
|
-0.34
|
-0.49
|
-0.52
|
-7.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|