VB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,03M
|
€
1,97M
|
€
1,65M
|
€
1,69M
|
€
1,78M
|
€
1,75M
|
€
1,84M
|
€
1,66M
|
€
1,53M
|
€
1,46M
|
€
1,25M
|
€
1,18M
|
€
1,19M
|
€
1,19M
|
€
916K
|
€
715K
|
€
716K
|
€
883K
|
€
735K
|
€
596K
|
|
|
€
181K
|
€
223K
|
€
152K
|
€
86K
|
€
59K
|
€
10K
|
€
63K
|
€
70K
|
€
64K
|
€
16K
|
€
93K
|
€
-36K
|
€
12K
|
€
86K
|
€
6K
|
€
19K
|
€
20K
|
€
13K
|
€
36K
|
€
50K
|
|
|
€
1,57M
|
€
1,39M
|
€
1,16M
|
€
1,01M
|
€
925K
|
€
866K
|
€
856K
|
€
792K
|
€
722K
|
€
658K
|
€
641K
|
€
548K
|
€
305K
|
€
603K
|
€
517K
|
€
511K
|
€
492K
|
€
471K
|
€
458K
|
€
422K
|
|
|
22,50
|
20,50
|
23
|
24
|
28,80
|
27,70
|
28,10
|
25,80
|
26,60
|
23,90
|
20
|
20
|
23,30
|
22,60
|
20,70
|
18,90
|
19
|
18
|
16,90
|
18,80
|
|
|
€
809K
|
€
844K
|
€
537K
|
€
429K
|
€
478K
|
€
500K
|
€
421K
|
€
374K
|
€
389K
|
€
346K
|
€
436K
|
€
249K
|
€
258K
|
€
342K
|
€
168K
|
€
179K
|
€
227K
|
€
349K
|
€
280K
|
€
150K
|
|
|
€
12K
|
€
13K
|
€
37K
|
€
41K
|
€
53K
|
€
19K
|
€
18K
|
€
22K
|
€
24K
|
€
14K
|
€
14K
|
€
19K
|
€
39K
|
€
23K
|
€
41K
|
€
13K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
114K
|
€
124K
|
€
114K
|
€
142K
|
€
154K
|
€
172K
|
€
157K
|
€
76K
|
€
76K
|
€
65K
|
€
49K
|
€
82K
|
€
108K
|
€
79K
|
€
56K
|
€
45K
|
€
42K
|
€
43K
|
€
41K
|
€
39K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
2 593,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
801K
|
€
552K
|
€
441K
|
€
472K
|
€
515K
|
€
541K
|
€
439K
|
€
417K
|
€
431K
|
€
458K
|
€
309K
|
€
351K
|
€
435K
|
€
213K
|
€
189K
|
€
220K
|
€
344K
|
€
269K
|
€
133K
|
|
|
€
312K
|
€
334K
|
€
218K
|
€
121K
|
€
79K
|
€
24K
|
€
79K
|
€
91K
|
€
101K
|
€
30K
|
€
107K
|
€
-40K
|
€
13K
|
€
102K
|
€
-10K
|
€
22K
|
€
46K
|
€
33K
|
€
43K
|
€
47K
|
|
|
€
160K
|
€
149K
|
€
152K
|
€
86K
|
€
51K
|
€
10K
|
€
-7K
|
€
23K
|
€
50K
|
€
16K
|
€
87K
|
€
-90K
|
€
-17K
|
€
71K
|
€
-37K
|
€
10K
|
€
20K
|
€
9K
|
€
36K
|
€
47K
|
|
|
€
1,62M
|
€
967K
|
€
1,14M
|
€
12K
|
€
288K
|
€
105K
|
€
209K
|
€
973K
|
€
166
|
€
729K
|
€
553K
|
€
-59K
|
€
248K
|
€
36K
|
€
1,44M
|
€
206K
|
€
5K
|
€
354K
|
€
370K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
114K
|
€
84K
|
€
54K
|
€
106K
|
€
110K
|
€
40K
|
€
182K
|
€
110K
|
€
43K
|
€
13K
|
€
31K
|
€
43K
|
€
38K
|
€
16K
|
€
28K
|
€
58K
|
€
20K
|
€
31K
|
€
45K
|
|
|
€
793K
|
€
690K
|
€
486K
|
€
406K
|
€
452K
|
€
502K
|
€
526K
|
€
418K
|
€
379K
|
€
417K
|
€
445K
|
€
313K
|
€
350K
|
€
419K
|
€
229K
|
€
185K
|
€
194K
|
€
324K
|
€
262K
|
€
136K
|
|
|
€
916K
|
€
1,03M
|
€
418K
|
€
860K
|
€
775K
|
€
708K
|
€
407K
|
€
363K
|
€
380K
|
€
307K
|
€
288K
|
€
183K
|
€
-155K
|
€
118K
|
€
-18K
|
€
269K
|
€
338K
|
€
347K
|
€
343K
|
€
240K
|
|
|
1,64
|
2,26
|
1,44
|
1,65
|
2,08
|
1,96
|
1,28
|
1,50
|
1,60
|
1,39
|
1,56
|
1,22
|
0,86
|
1,13
|
0,97
|
1,37
|
1,64
|
2,03
|
2,06
|
1,94
|
|
|
1,69
|
2,31
|
1,44
|
1,65
|
2,08
|
1,96
|
1,28
|
1,50
|
1,60
|
1,39
|
1,56
|
1,22
|
0,88
|
1,13
|
1,01
|
1,43
|
1,76
|
2,20
|
2,25
|
1,94
|
|
|
1,66
|
2,28
|
1,44
|
1,65
|
2,08
|
1,96
|
1,28
|
1,50
|
1,60
|
1,39
|
1,56
|
1,22
|
0,87
|
1,13
|
0,99
|
1,40
|
1,70
|
2,11
|
2,15
|
1,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,24M
|
€
3,61M
|
€
2,63M
|
€
2,64M
|
€
2,26M
|
€
2,32M
|
€
3,14M
|
€
2,62M
|
€
1,90M
|
€
2,30M
|
€
1,67M
|
€
1,70M
|
€
2,02M
|
€
2,19M
|
€
2,11M
|
€
1,25M
|
€
1,07M
|
€
1,05M
|
€
992K
|
€
677K
|
|
|
€
3,67M
|
€
2,23M
|
€
1,47M
|
€
1,63M
|
€
1,34M
|
€
1,45M
|
€
2,29M
|
€
1,82M
|
€
1,18M
|
€
1,64M
|
€
1,03M
|
€
1,15M
|
€
1,72M
|
€
1,59M
|
€
1,60M
|
€
735K
|
€
576K
|
€
583K
|
€
534K
|
€
255K
|
|
|
€
1,42M
|
€
810K
|
€
949K
|
€
1,32M
|
€
720K
|
€
736K
|
€
1,48M
|
€
727K
|
€
635K
|
€
794K
|
€
517K
|
€
845K
|
€
1,09M
|
€
914K
|
€
660K
|
€
718K
|
€
509K
|
€
323K
|
€
309K
|
€
255K
|
|
|
€
2,24M
|
€
1,41M
|
€
519K
|
€
306K
|
€
619K
|
€
717K
|
€
812K
|
€
1,10M
|
€
543K
|
€
849K
|
€
515K
|
€
302K
|
€
610K
|
€
676K
|
€
923K
|
|
€
49K
|
€
247K
|
€
211K
|
|
|
|
29,90%
|
38,37%
|
44,19%
|
38,30%
|
40,85%
|
37,33%
|
27,22%
|
30,29%
|
38,00%
|
28,60%
|
38,33%
|
32,34%
|
15,09%
|
27,50%
|
24,47%
|
41,00%
|
46,04%
|
44,69%
|
46,13%
|
62,29%
|
|
|
1,43
|
1,02
|
0,45
|
0,30
|
0,67
|
0,83
|
0,95
|
1,38
|
0,75
|
1,29
|
0,80
|
0,55
|
2
|
1,12
|
1,79
|
|
0,10
|
0,52
|
0,46
|
|
|
|
3,98
|
2,78
|
2,66
|
3,69
|
2,84
|
2,82
|
4,23
|
4,16
|
2,83
|
3,82
|
2,25
|
3,72
|
4,89
|
3,65
|
7,49
|
3,90
|
2,62
|
1,69
|
1,99
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,61%
|
49,78%
|
41,79%
|
40,18%
|
48,87%
|
57,95%
|
61,41%
|
52,80%
|
52,54%
|
63,39%
|
69,32%
|
57,02%
|
114,77%
|
69,56%
|
44,36%
|
36,32%
|
39,50%
|
68,83%
|
57,19%
|
32,29%
|
|
|
11,57%
|
16,11%
|
13,05%
|
8,50%
|
6,38%
|
1,15%
|
7,41%
|
8,89%
|
8,86%
|
2,50%
|
14,54%
|
-6,52%
|
3,92%
|
14,26%
|
1,25%
|
3,73%
|
4,17%
|
2,85%
|
7,89%
|
11,96%
|
|
|
3,46
|
6,18
|
5,77
|
3,26
|
2,60
|
0,43
|
2,02
|
2,69
|
3,37
|
0,72
|
5,57
|
-2,11
|
0,59
|
3,92
|
0,31
|
1,53
|
1,92
|
1,27
|
3,64
|
7,45
|
|
|
11,57
|
16,11
|
13,05
|
8,50
|
6,38
|
1,15
|
7,41
|
8,89
|
8,86
|
2,50
|
14,54
|
-6,52
|
3,92
|
14,26
|
1,25
|
3,73
|
4,17
|
2,85
|
7,89
|
11,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,50
|
20,50
|
23
|
24
|
28,80
|
27,70
|
28,10
|
25,80
|
26,60
|
23,90
|
20
|
20
|
23,30
|
22,60
|
20,70
|
18,90
|
19
|
18
|
16,90
|
18,80
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|