V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-13K
|
€
-20K
|
€
-6K
|
€
-11K
|
€
327
|
€
-27K
|
€
53K
|
€
-49K
|
€
166K
|
€
397K
|
€
129K
|
€
461K
|
€
303K
|
€
413K
|
€
1.19M
|
€
567K
|
|
|
€
4K
|
€
-13K
|
€
-21K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
-51K
|
€
136K
|
€
656K
|
€
68K
|
€
706K
|
€
103K
|
€
86K
|
€
164K
|
€
227K
|
€
649K
|
€
-86K
|
|
|
€
41K
|
€
36K
|
€
50K
|
€
71K
|
€
78K
|
€
996K
|
€
997K
|
€
1.05M
|
€
912K
|
€
255K
|
€
1.06M
|
€
352K
|
€
604K
|
€
1.18M
|
€
1.01M
|
€
788K
|
€
139K
|
|
|
€
7K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
49K
|
€
49K
|
€
102K
|
€
48K
|
€
142K
|
€
300K
|
€
91K
|
€
136K
|
€
245K
|
€
302K
|
€
785K
|
€
5K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
35K
|
€
144K
|
€
19K
|
€
133K
|
€
75K
|
€
109K
|
€
325K
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
€
700K
|
|
|
|
|
€
870K
|
|
€
356K
|
€
660K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
1287.96%
|
|
344.76%
|
766%
|
0%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-13K
|
€
-21K
|
€
-7K
|
€
-12K
|
€
-828
|
€
-29K
|
€
52K
|
€
-77K
|
€
166K
|
€
311K
|
€
97K
|
€
155K
|
€
245K
|
€
328K
|
€
948K
|
€
-72K
|
|
|
€
5K
|
€
-13K
|
€
-21K
|
€
-7K
|
€
-12K
|
€
-828
|
€
-29K
|
€
52K
|
€
-77K
|
€
166K
|
€
311K
|
€
96K
|
€
154K
|
€
243K
|
€
325K
|
€
946K
|
€
-74K
|
|
|
€
4K
|
€
-13K
|
€
-21K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
-51K
|
€
136K
|
€
656K
|
€
68K
|
€
706K
|
€
103K
|
€
86K
|
€
164K
|
€
227K
|
€
649K
|
€
-86K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
27K
|
€
21K
|
€
110K
|
€
130K
|
€
138K
|
€
110K
|
€
117K
|
€
15K
|
€
980K
|
€
22K
|
€
11K
|
€
66K
|
€
924K
|
€
1.10M
|
€
348K
|
|
|
€
4K
|
€
-13K
|
€
-21K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
-51K
|
€
136K
|
€
656K
|
€
68K
|
€
706K
|
€
104K
|
€
-8K
|
€
196K
|
€
294K
|
€
651K
|
€
-84K
|
|
|
€
10K
|
€
5K
|
€
19K
|
€
40K
|
€
47K
|
€
965K
|
€
965K
|
€
937K
|
€
772K
|
€
-751K
|
€
52K
|
€
101K
|
€
353K
|
€
1.02M
|
€
824K
|
€
585K
|
€
-48K
|
|
|
2.48
|
1.24
|
2.09
|
4.37
|
1.46
|
83.08
|
14.96
|
14.77
|
1.75
|
0.79
|
1.02
|
1.08
|
1.12
|
1.43
|
1.22
|
1.09
|
0.99
|
|
|
-4.57
|
-3.71
|
-2.82
|
-10.73
|
1.60
|
356.56
|
23.45
|
22.82
|
1.74
|
0.69
|
0.59
|
0.31
|
0.88
|
0.93
|
0.58
|
0.36
|
0.34
|
|
|
10.85
|
3.70
|
16.19
|
14.76
|
1.52
|
134.77
|
18.27
|
17.93
|
1.94
|
0.80
|
1.02
|
1.17
|
1.14
|
1.68
|
1.31
|
1.10
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
59K
|
€
67K
|
€
83K
|
€
182K
|
€
1.01M
|
€
1.07M
|
€
1.12M
|
€
1.94M
|
€
3.77M
|
€
3.34M
|
€
1.66M
|
€
3.44M
|
€
3.62M
|
€
4.80M
|
€
7.26M
|
€
3.98M
|
|
|
€
6K
|
€
23K
|
€
17K
|
€
12K
|
€
103K
|
€
12K
|
€
69K
|
€
68K
|
€
1.03M
|
€
3.51M
|
€
2.29M
|
€
1.31M
|
€
2.84M
|
€
2.35M
|
€
3.72M
|
€
6.47M
|
€
3.84M
|
|
|
€
1K
|
€
8K
|
€
2K
|
€
4K
|
€
99K
|
€
7K
|
€
57K
|
€
56K
|
€
928K
|
€
3.47M
|
€
2.29M
|
€
1.20M
|
€
2.80M
|
€
2.01M
|
€
3.48M
|
€
6.43M
|
€
3.84M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
86.23%
|
61.73%
|
74.3%
|
85.69%
|
43.12%
|
98.83%
|
93.51%
|
93.9%
|
46.9%
|
6.77%
|
31.64%
|
21.14%
|
17.55%
|
32.51%
|
21.14%
|
10.86%
|
3.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
1.38
|
|
|
|
|
|
|
1.31
|
|
21.23
|
7.34
|
13.56
|
18.36
|
9.60
|
11.35
|
6.82
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.59%
|
-37.17%
|
-42.65%
|
-10.33%
|
-16.02%
|
-0.11%
|
-5.12%
|
13.02%
|
72.01%
|
26.47%
|
66.75%
|
29.56%
|
-1.33%
|
16.62%
|
28.98%
|
82.65%
|
-60.59%
|
|
|
10.59%
|
-37.17%
|
-42.65%
|
-10.33%
|
-16.02%
|
-0.11%
|
-5.12%
|
13.02%
|
72.01%
|
26.47%
|
66.75%
|
29.37%
|
14.26%
|
13.89%
|
22.36%
|
82.38%
|
-62.07%
|
|
|
9.13
|
-22.95
|
-31.69
|
-8.85
|
-6.91
|
-0.11
|
-4.79
|
12.22
|
33.77
|
1.79
|
21.12
|
6.21
|
2.50
|
4.52
|
4.73
|
8.94
|
-2.17
|
|
|
10.59
|
-37.17
|
-42.65
|
-10.33
|
-16.02
|
-0.11
|
-5.12
|
13.02
|
72.01
|
26.47
|
66.75
|
29.37
|
14.26
|
13.89
|
22.36
|
82.38
|
-62.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|