VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
24K
|
€
29K
|
€
16K
|
€
23K
|
€
19K
|
€
3K
|
€
13K
|
€
8K
|
€
-146
|
€
13K
|
€
666
|
€
-761
|
€
-8K
|
€
-5K
|
€
-8K
|
€
-12K
|
|
|
€
386
|
€
3K
|
€
15K
|
€
19K
|
€
10K
|
€
14K
|
€
7K
|
€
-5K
|
€
2K
|
€
7K
|
€
-814
|
€
7K
|
€
-355
|
€
-4K
|
€
-11K
|
€
-8K
|
€
-11K
|
€
-15K
|
|
|
€
13K
|
€
12K
|
€
9K
|
€
-5K
|
€
-24K
|
€
-34K
|
€
-48K
|
€
-55K
|
€
-50K
|
€
-52K
|
€
-52K
|
€
-51K
|
€
-59K
|
€
-59K
|
€
-55K
|
€
-44K
|
€
-36K
|
€
-25K
|
|
|
€
3K
|
€
6K
|
€
19K
|
€
21K
|
€
11K
|
€
16K
|
€
13K
|
€
1K
|
€
9K
|
€
5K
|
-
|
€
9K
|
€
161
|
-
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
€
9K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
5K
|
€
3K
|
€
6K
|
|
€
5K
|
€
7K
|
|
€
153
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
97.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
23K
|
€
29K
|
€
16K
|
€
23K
|
€
19K
|
€
2K
|
€
12K
|
€
8K
|
€
-696
|
€
12K
|
€
229
|
€
-1K
|
€
-9K
|
€
-6K
|
€
-9K
|
€
-13K
|
|
|
€
4K
|
€
7K
|
€
23K
|
€
29K
|
€
16K
|
€
22K
|
€
14K
|
€
-3K
|
€
8K
|
€
8K
|
€
-696
|
€
12K
|
€
229
|
€
-1K
|
€
-10K
|
€
-6K
|
€
-10K
|
€
-13K
|
|
|
€
386
|
€
3K
|
€
15K
|
€
19K
|
€
10K
|
€
14K
|
€
7K
|
€
-5K
|
€
2K
|
€
7K
|
€
-814
|
€
7K
|
€
-355
|
€
-4K
|
€
-11K
|
€
-8K
|
€
-11K
|
€
-15K
|
|
|
|
|
|
|
€
0
|
-
|
€
-3K
|
€
726
|
€
17K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
107
|
€
58
|
|
€
1K
|
€
103
|
€
1K
|
|
|
€
386
|
€
3K
|
€
15K
|
€
19K
|
€
10K
|
€
15K
|
€
11K
|
€
-164
|
€
7K
|
€
7K
|
€
-814
|
€
7K
|
€
-355
|
€
-4K
|
€
-11K
|
€
-7K
|
€
-11K
|
€
-15K
|
|
|
€
13K
|
€
12K
|
€
9K
|
€
-5K
|
€
-24K
|
€
-34K
|
€
-49K
|
€
-64K
|
€
-60K
|
€
-52K
|
€
-52K
|
€
-51K
|
€
-59K
|
€
-59K
|
€
-55K
|
€
-44K
|
€
-37K
|
€
-25K
|
|
|
1.27
|
1.31
|
1.22
|
0.91
|
0.57
|
0.45
|
0.42
|
0.18
|
0.66
|
0.29
|
0.41
|
0.19
|
0.00
|
0.00
|
0.20
|
0.24
|
0.23
|
0.28
|
|
|
1.27
|
1.31
|
1.22
|
0.91
|
0.57
|
0.45
|
0.42
|
0.18
|
0.66
|
0.29
|
0.41
|
0.19
|
0.00
|
0.00
|
0.20
|
0.24
|
0.23
|
0.28
|
|
|
1.27
|
1.31
|
1.22
|
0.91
|
0.57
|
0.45
|
0.42
|
0.18
|
0.66
|
0.29
|
0.41
|
0.19
|
0.00
|
0.00
|
0.20
|
0.24
|
0.23
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
52K
|
€
52K
|
€
55K
|
€
32K
|
€
28K
|
€
37K
|
€
23K
|
€
132K
|
€
21K
|
€
37K
|
€
12K
|
€
107
|
€
58
|
€
14K
|
€
15K
|
€
12K
|
€
10K
|
|
|
€
46K
|
€
40K
|
€
42K
|
€
60K
|
€
56K
|
€
62K
|
€
85K
|
€
78K
|
€
182K
|
€
73K
|
€
89K
|
€
64K
|
€
59K
|
€
59K
|
€
69K
|
€
58K
|
€
48K
|
€
34K
|
|
|
€
46K
|
€
40K
|
€
42K
|
€
60K
|
€
56K
|
€
62K
|
€
85K
|
€
78K
|
€
179K
|
€
73K
|
€
89K
|
€
64K
|
€
59K
|
€
59K
|
€
69K
|
€
58K
|
€
48K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
21.52%
|
23.38%
|
17.96%
|
-9.82%
|
-74.12%
|
-117.66%
|
-127.24%
|
-236.22%
|
-37.7%
|
-246.71%
|
-143.12%
|
-424.45%
|
-55047.66%
|
-100941.38%
|
-391.8%
|
-295.26%
|
-287.38%
|
-257.53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
-0.06
|
|
|
|
|
|
|
|
|
|
|
12.48
|
5.74
|
1.82
|
2.06
|
3.51
|
2.72
|
4.56
|
38.21
|
14.56
|
9.61
|
|
5.26
|
257.68
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.06%
|
24.01%
|
157.83%
|
-353.17%
|
-41.42%
|
-43.85%
|
-23.85%
|
0.3%
|
-13.83%
|
-13.91%
|
1.56%
|
-14.39%
|
0.6%
|
6.2%
|
19.39%
|
16.91%
|
29.55%
|
59.24%
|
|
|
3.06%
|
24.01%
|
157.83%
|
-346.98%
|
-39.74%
|
-42.1%
|
-14.5%
|
8.81%
|
-4.86%
|
-13.72%
|
1.56%
|
-14.39%
|
0.6%
|
6.2%
|
20.45%
|
18.25%
|
31.19%
|
62.1%
|
|
|
0.66
|
5.62
|
28.35
|
34.07
|
29.46
|
49.54
|
18.45
|
-20.80
|
1.83
|
33.84
|
-2.23
|
61.09
|
-331.78
|
-6,260.34
|
-80.14
|
-53.89
|
-89.64
|
-159.92
|
|
|
3.06
|
24.01
|
157.83
|
-346.98
|
-39.74
|
-42.10
|
-14.50
|
8.81
|
-4.86
|
-13.72
|
1.56
|
-14.39
|
0.60
|
6.20
|
20.45
|
18.25
|
31.19
|
62.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|