V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
39K
|
€
23K
|
€
20K
|
€
16K
|
€
18K
|
€
17K
|
€
-7K
|
€
6K
|
€
18K
|
€
-6K
|
€
-15K
|
€
10K
|
€
8K
|
€
-58K
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
29K
|
€
17K
|
€
11K
|
€
9K
|
€
-434
|
€
4K
|
€
-22K
|
€
-12K
|
€
2K
|
€
-46K
|
€
-56K
|
€
-46K
|
€
-26K
|
€
-92K
|
|
|
€
58K
|
€
61K
|
€
64K
|
€
72K
|
€
43K
|
€
26K
|
€
15K
|
€
6K
|
€
6K
|
€
3K
|
€
24K
|
€
36K
|
€
34K
|
€
80K
|
€
136K
|
€
182K
|
€
208K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
41K
|
€
23K
|
€
23K
|
€
13K
|
€
12K
|
€
13K
|
€
91
|
€
5K
|
€
13K
|
€
1K
|
€
3K
|
€
6K
|
€
16K
|
€
10K
|
|
|
|
|
|
|
|
|
€
851
|
€
851
|
€
425
|
€
425
|
|
€
357
|
€
1K
|
€
588
|
€
566
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
35K
|
€
19K
|
€
20K
|
€
16K
|
€
17K
|
€
17K
|
€
-8K
|
€
5K
|
€
17K
|
€
-13K
|
€
-19K
|
€
-15K
|
€
7K
|
€
-63K
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
29K
|
€
17K
|
€
12K
|
€
10K
|
€
6K
|
€
5K
|
€
-19K
|
€
-7K
|
€
4K
|
€
-35K
|
€
-42K
|
€
-43K
|
€
-20K
|
€
-92K
|
|
|
€
-3K
|
€
-3K
|
€
-8K
|
€
29K
|
€
17K
|
€
11K
|
€
9K
|
€
-434
|
€
4K
|
€
-22K
|
€
-12K
|
€
2K
|
€
-46K
|
€
-56K
|
€
-46K
|
€
-26K
|
€
-92K
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
12K
|
€
22K
|
€
21K
|
€
26K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
64K
|
€
66K
|
€
27K
|
€
5K
|
€
48K
|
€
3K
|
€
834
|
€
3K
|
€
6K
|
€
4K
|
€
53K
|
€
5K
|
€
32K
|
€
44K
|
€
56K
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
35K
|
€
19K
|
€
19K
|
€
15K
|
€
11K
|
€
16K
|
€
-10K
|
€
735
|
€
15K
|
€
-24K
|
€
-33K
|
€
-18K
|
€
847
|
€
-63K
|
|
|
€
57K
|
€
61K
|
€
64K
|
€
66K
|
€
32K
|
€
9K
|
€
-7K
|
€
5K
|
€
-6K
|
€
-21K
|
€
-11K
|
€
-11K
|
€
-26K
|
€
-932
|
€
32K
|
€
54K
|
€
64K
|
|
|
266.38
|
73.33
|
88.44
|
589.15
|
70.18
|
11.39
|
0.92
|
1.09
|
0.81
|
0.79
|
0.84
|
0.90
|
0.81
|
0.99
|
1.39
|
2.30
|
4.27
|
|
|
-1,486.31
|
172.07
|
129.34
|
-589.15
|
136.05
|
15.08
|
0.95
|
1.09
|
0.31
|
0.48
|
0.25
|
0.22
|
0.47
|
0.51
|
0.96
|
2.02
|
3.81
|
|
|
649.10
|
102.83
|
105.05
|
|
92.59
|
12.98
|
0.93
|
1.09
|
0.81
|
0.79
|
0.84
|
0.90
|
0.81
|
0.99
|
1.39
|
2.30
|
4.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
62K
|
€
64K
|
€
72K
|
€
43K
|
€
27K
|
€
103K
|
€
63K
|
€
38K
|
€
104K
|
€
92K
|
€
153K
|
€
173K
|
€
158K
|
€
218K
|
€
224K
|
€
228K
|
|
|
€
214
|
€
840
|
€
727
|
€
113
|
€
459
|
€
892
|
€
88K
|
€
57K
|
€
31K
|
€
101K
|
€
68K
|
€
117K
|
€
139K
|
€
78K
|
€
82K
|
€
42K
|
€
20K
|
|
|
€
88
|
€
599
|
€
612
|
-
|
€
348
|
€
783
|
€
86K
|
€
57K
|
€
31K
|
€
101K
|
€
68K
|
€
117K
|
€
139K
|
€
78K
|
€
82K
|
€
42K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.63%
|
98.64%
|
98.87%
|
99.84%
|
98.94%
|
96.67%
|
14.54%
|
9.52%
|
16.97%
|
2.48%
|
26.22%
|
23.5%
|
19.88%
|
50.82%
|
62.54%
|
81.3%
|
91.37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.02
|
0.04
|
5.51
|
3.32
|
1.89
|
|
12.75
|
6.86
|
|
|
|
6.09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3.79%
|
-4.66%
|
-4.51%
|
48.17%
|
45.39%
|
75.15%
|
99.41%
|
182.15%
|
241.22%
|
-388.53%
|
3.04%
|
40.84%
|
-68.52%
|
-41.19%
|
-12.99%
|
0.47%
|
-30.44%
|
|
|
-4.71%
|
-4.8%
|
-13.11%
|
40.57%
|
39.56%
|
42.43%
|
59.82%
|
-7.24%
|
59.95%
|
-841.12%
|
-48.52%
|
4.36%
|
-132.85%
|
-69.85%
|
-33.57%
|
-14.43%
|
-44.22%
|
|
|
-4.70
|
-4.74
|
-12.96
|
40.50
|
39.14
|
41.02
|
8.69
|
-0.69
|
10.17
|
-20.85
|
-12.72
|
1.02
|
-26.41
|
-35.49
|
-20.99
|
-11.73
|
-40.40
|
|
|
-4.71
|
-4.80
|
-13.11
|
40.57
|
39.56
|
42.43
|
59.82
|
-7.24
|
59.95
|
-841.12
|
-48.52
|
4.36
|
-132.85
|
-69.85
|
-33.57
|
-14.43
|
-44.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|