V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,59M
|
€
1,60M
|
€
1,54M
|
€
1,25M
|
€
1,28M
|
€
1,34M
|
€
1,31M
|
€
1,30M
|
€
1,28M
|
€
1,29M
|
€
1,45M
|
€
1,37M
|
€
49,30M
|
|
|
|
|
|
|
|
17,14%
|
-1,08%
|
4,13%
|
22,91%
|
-2,27%
|
-3,96%
|
1,77%
|
1,04%
|
1,66%
|
-0,87%
|
-10,99%
|
5,77%
|
-97,22%
|
|
|
|
|
|
|
|
|
€
359K
|
€
457K
|
€
419K
|
€
-994K
|
€
-377K
|
€
672K
|
€
154K
|
€
-418K
|
€
-335K
|
€
-267K
|
€
127K
|
€
-208K
|
€
-210K
|
€
-35K
|
€
-16K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-8K
|
|
|
€
-303K
|
€
-662K
|
€
-1,12M
|
€
-1,54M
|
€
-544K
|
€
-167K
|
€
-839K
|
€
-993K
|
€
-575K
|
€
-240K
|
€
26K
|
€
-100K
|
€
107K
|
€
165K
|
€
115K
|
€
87K
|
€
101K
|
€
116K
|
€
132K
|
|
|
€
484K
|
€
503K
|
€
485K
|
€
46K
|
€
39K
|
€
943K
|
€
422K
|
€
40K
|
€
41K
|
€
47K
|
€
501K
|
€
95K
|
€
52K
|
€
1,72M
|
€
1,10M
|
€
587K
|
€
348K
|
€
138K
|
€
6K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
431K
|
€
467K
|
€
453K
|
€
-784K
|
€
-143K
|
€
911K
|
€
391K
|
€
-171K
|
€
-104K
|
€
-30K
|
€
372K
|
€
36K
|
€
-27K
|
€
217K
|
€
1,33M
|
€
707K
|
€
417K
|
€
161K
|
€
-16K
|
|
|
23,17%
|
29,41%
|
28,27%
|
-50,89%
|
-11,40%
|
71,06%
|
29,25%
|
-13,05%
|
-8,00%
|
-2,38%
|
28,87%
|
2,46%
|
-1,94%
|
0,44%
|
|
|
|
|
|
|
|
€
431K
|
€
467K
|
€
453K
|
€
-784K
|
€
-143K
|
€
911K
|
€
391K
|
€
-171K
|
€
-104K
|
€
-30K
|
€
372K
|
€
36K
|
€
-27K
|
€
217K
|
€
1,33M
|
€
707K
|
€
417K
|
€
161K
|
€
-16K
|
|
|
€
359K
|
€
457K
|
€
419K
|
€
-994K
|
€
-377K
|
€
672K
|
€
154K
|
€
-418K
|
€
-335K
|
€
-267K
|
€
127K
|
€
-208K
|
€
-210K
|
€
-35K
|
€
-16K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-8K
|
|
|
19,33%
|
28,78%
|
26,12%
|
-64,50%
|
-30,10%
|
52,41%
|
11,53%
|
-31,83%
|
-25,80%
|
-20,90%
|
9,84%
|
-14,34%
|
-15,34%
|
-0,07%
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,47M
|
€
5,92M
|
€
5,30M
|
€
4,63M
|
€
6,46M
|
€
6,35M
|
€
6,59M
|
€
5,35M
|
€
4,88M
|
€
5,26M
|
€
4,83M
|
€
4,34M
|
€
3,82M
|
€
158K
|
€
44K
|
€
79K
|
€
57K
|
€
82K
|
€
138K
|
|
|
€
359K
|
€
457K
|
€
419K
|
€
-994K
|
€
-377K
|
€
672K
|
€
154K
|
€
-418K
|
€
-335K
|
€
-267K
|
€
127K
|
€
-208K
|
€
-210K
|
€
-35K
|
€
-16K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-8K
|
|
|
€
2,23M
|
€
1,99M
|
€
1,54M
|
€
1,09M
|
€
2,18M
|
€
2,64M
|
€
2,00M
|
€
1,85M
|
€
2,27M
|
€
2,62M
|
€
2,94M
|
€
2,83M
|
€
3,07M
|
€
-37K
|
€
33,25M
|
€
19,39M
|
€
2,04M
|
€
1,47M
|
€
132K
|
|
|
1,30
|
1,28
|
1,23
|
1,17
|
1,31
|
1,42
|
1,28
|
1,31
|
1,45
|
1,53
|
1,70
|
1,75
|
2,04
|
0,98
|
1 630,01
|
290,70
|
39,36
|
27,28
|
5,95
|
|
|
-2,74
|
-2,48
|
-2,74
|
-2,43
|
-2,37
|
-2,58
|
-2,05
|
-2,26
|
-2,83
|
-3,03
|
-3,77
|
-4,17
|
-6,61
|
39,32
|
2,62
|
1,36
|
1,29
|
1,63
|
5,45
|
|
|
25,67
|
29,94
|
27,91
|
32,20
|
35,98
|
40,31
|
43,99
|
46,57
|
48,54
|
49,01
|
53,01
|
56,44
|
61,06
|
50,28
|
1 631,45
|
290,91
|
39,37
|
27,31
|
5,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50,55M
|
€
51,65M
|
€
52,46M
|
€
53,09M
|
€
56,21M
|
€
57,35M
|
€
58,81M
|
€
58,72M
|
€
59,32M
|
€
60,73M
|
€
61,29M
|
€
61,72M
|
€
62,05M
|
€
59,17M
|
€
33,28M
|
€
19,46M
|
€
2,09M
|
€
1,53M
|
€
158K
|
|
|
€
50,86M
|
€
52,31M
|
€
53,58M
|
€
54,63M
|
€
56,76M
|
€
57,52M
|
€
59,65M
|
€
59,71M
|
€
59,90M
|
€
60,97M
|
€
61,26M
|
€
61,82M
|
€
61,95M
|
€
59,00M
|
€
33,16M
|
€
19,37M
|
€
1,99M
|
€
1,41M
|
€
27K
|
|
|
€
1,97M
|
€
1,73M
|
€
1,88M
|
€
1,65M
|
€
1,56M
|
€
1,42M
|
€
1,34M
|
€
1,26M
|
€
1,22M
|
€
1,24M
|
€
1,16M
|
€
1,09M
|
€
1,02M
|
€
1,18M
|
€
20K
|
€
67K
|
€
53K
|
€
56K
|
€
27K
|
|
|
€
43,37M
|
€
45,17M
|
€
46,77M
|
€
48,25M
|
€
49,77M
|
€
51,20M
|
€
52,51M
|
€
53,73M
|
€
54,88M
|
€
55,98M
|
€
57,05M
|
€
58,05M
|
€
59,00M
|
€
56,71M
|
€
33,14M
|
€
19,31M
|
€
1,94M
|
€
1,36M
|
|
|
|
-0,60%
|
-1,28%
|
-2,13%
|
-2,90%
|
-0,97%
|
-0,29%
|
-1,43%
|
-1,69%
|
-0,97%
|
-0,40%
|
0,04%
|
-0,16%
|
0,17%
|
0,28%
|
0,35%
|
0,45%
|
4,83%
|
7,60%
|
83,20%
|
|
|
-143,19
|
-68,22
|
-41,80
|
-31,38
|
-91,46
|
-306,70
|
-62,59
|
-54,11
|
-95,37
|
-232,85
|
2 156,57
|
-579,01
|
549,55
|
343,46
|
287,91
|
222,44
|
19,19
|
11,68
|
|
|
|
118,08
|
112,12
|
118,17
|
|
|
63,12
|
152,75
|
|
|
|
164,71
|
1 733,39
|
|
271,59
|
24,99
|
27,39
|
4,77
|
8,75
|
|
|
|
0,17
|
0,17
|
0,17
|
-0,28
|
-0,05
|
0,30
|
0,13
|
-0,05
|
-0,03
|
-0,01
|
0,11
|
0,01
|
-0,01
|
0,07
|
0,98
|
0,96
|
1,44
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-118,64%
|
-68,96%
|
-37,44%
|
64,61%
|
69,32%
|
-402,51%
|
-18,36%
|
42,06%
|
58,22%
|
111,00%
|
478,98%
|
207,08%
|
-195,52%
|
-21,22%
|
-13,58%
|
-16,16%
|
-15,05%
|
-13,66%
|
-6,20%
|
|
|
-118,64%
|
-68,96%
|
-37,44%
|
64,61%
|
69,32%
|
-402,51%
|
-18,36%
|
42,06%
|
58,22%
|
111,00%
|
478,98%
|
207,08%
|
-195,52%
|
-21,22%
|
-13,58%
|
-16,16%
|
-15,05%
|
-13,66%
|
-6,20%
|
|
|
0,71
|
0,88
|
0,80
|
-1,87
|
-0,67
|
1,17
|
0,26
|
-0,71
|
-0,56
|
-0,44
|
0,21
|
-0,34
|
-0,34
|
-0,06
|
-0,05
|
-0,07
|
-0,73
|
-1,04
|
-5,15
|
|
|
-118,64
|
-68,96
|
-37,44
|
64,61
|
69,32
|
-402,51
|
-18,36
|
42,06
|
58,22
|
111,00
|
478,98
|
207,08
|
-195,52
|
-21,22
|
-13,58
|
-16,16
|
-15,05
|
-13,66
|
-6,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,07
|
318,57
|
314,61
|
328,19
|
393,39
|
374,85
|
362,46
|
369,69
|
370,92
|
376,08
|
376,23
|
336,07
|
352,40
|
9,42
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,07
|
318,57
|
314,61
|
328,19
|
393,39
|
374,85
|
362,46
|
369,69
|
370,92
|
376,08
|
376,23
|
336,07
|
352,40
|
9,42
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|