V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
304K
|
€
268K
|
€
238K
|
€
30K
|
€
-25K
|
€
350K
|
€
373K
|
€
254K
|
€
315K
|
|
|
€
113K
|
€
51K
|
€
2K
|
€
62K
|
€
-37K
|
€
-151K
|
€
-46K
|
€
46K
|
€
-139K
|
€
-81K
|
|
|
€
1.09M
|
€
981K
|
€
930K
|
€
928K
|
€
866K
|
€
330K
|
€
480K
|
€
526K
|
€
480K
|
€
619K
|
|
|
€
268K
|
€
255K
|
€
202K
|
€
198K
|
€
31K
|
€
16K
|
€
90K
|
€
106K
|
€
21K
|
€
30K
|
|
|
€
683
|
€
4K
|
€
104
|
€
5K
|
|
€
6K
|
€
31K
|
€
14K
|
€
17K
|
€
8K
|
|
|
|
|
|
|
|
€
8K
|
€
34K
|
€
27K
|
€
36K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
273K
|
€
240K
|
€
235K
|
€
-7K
|
€
-213K
|
€
68K
|
€
85K
|
€
-108K
|
€
-44K
|
|
|
€
145K
|
€
148K
|
€
107K
|
€
113K
|
€
-7K
|
€
-150K
|
€
-38K
|
€
51K
|
€
-135K
|
€
-73K
|
|
|
€
113K
|
€
51K
|
€
2K
|
€
62K
|
€
-37K
|
€
-151K
|
€
-46K
|
€
46K
|
€
-139K
|
€
-81K
|
|
|
€
0
|
€
0
|
€
0
|
€
108K
|
€
2.58M
|
|
€
25K
|
€
50K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
73K
|
€
141K
|
€
206K
|
€
175K
|
€
207K
|
€
12K
|
€
52K
|
€
6K
|
€
17K
|
|
|
€
236K
|
€
176K
|
€
135K
|
€
183K
|
€
-37K
|
€
-215K
|
€
61K
|
€
80K
|
€
-112K
|
€
-51K
|
|
|
€
29K
|
€
43K
|
€
-59K
|
€
-9K
|
€
-97K
|
€
325K
|
€
336K
|
€
370K
|
€
336K
|
€
495K
|
|
|
1.56
|
1.56
|
0.74
|
0.96
|
0.73
|
6.76
|
1.91
|
1.69
|
1.55
|
2.18
|
|
|
4.30
|
12.70
|
1.06
|
1.37
|
0.81
|
7.79
|
0.63
|
0.37
|
0.39
|
0.35
|
|
|
2.29
|
2.77
|
0.87
|
1.13
|
0.77
|
7.24
|
1.97
|
1.71
|
1.55
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.11M
|
€
3.27M
|
€
3.44M
|
€
3.63M
|
€
3.67M
|
€
386K
|
€
851K
|
€
1.07M
|
€
1.09M
|
€
1.05M
|
|
|
€
2.02M
|
€
2.29M
|
€
2.51M
|
€
2.71M
|
€
2.80M
|
€
56K
|
€
371K
|
€
542K
|
€
611K
|
€
433K
|
|
|
€
35K
|
€
43K
|
€
190K
|
€
207K
|
€
336K
|
€
53K
|
€
358K
|
€
529K
|
€
611K
|
€
419K
|
|
|
€
1.97M
|
€
2.22M
|
€
2.29M
|
€
2.46M
|
€
2.45M
|
|
€
2K
|
€
8K
|
€
15K
|
€
15K
|
|
|
35.17%
|
29.97%
|
27.02%
|
25.54%
|
23.59%
|
85.38%
|
56.42%
|
49.26%
|
44.01%
|
58.81%
|
|
|
1.80
|
2.26
|
2.46
|
2.65
|
2.83
|
|
0.00
|
0.02
|
0.03
|
0.02
|
|
|
7.52
|
8.39
|
10.46
|
11.52
|
|
|
5.44
|
6.34
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.6%
|
17.9%
|
14.55%
|
19.75%
|
-4.32%
|
-65.11%
|
12.7%
|
15.2%
|
-23.31%
|
-8.3%
|
|
|
10.35%
|
5.19%
|
0.22%
|
6.66%
|
-4.32%
|
-45.72%
|
-9.49%
|
8.66%
|
-28.86%
|
-13.04%
|
|
|
3.64
|
1.55
|
0.06
|
1.70
|
-1.02
|
-39.04
|
-5.36
|
4.27
|
-12.70
|
-7.67
|
|
|
10.35
|
5.19
|
0.22
|
6.66
|
-4.32
|
-45.72
|
-9.49
|
8.66
|
-28.86
|
-13.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.70
|
6.00
|
6.20
|
5.40
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
4K
|
€
7K
|
|