V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
123K
|
€
57K
|
€
46K
|
€
71K
|
€
82K
|
€
128K
|
€
93K
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-14K
|
€
-16K
|
€
2K
|
€
8K
|
€
17K
|
€
3K
|
€
19K
|
€
13K
|
€
-2K
|
|
|
€
57K
|
€
46K
|
€
15K
|
€
3K
|
€
32K
|
€
9K
|
€
87K
|
€
70K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-22K
|
€
-4K
|
€
2K
|
€
13K
|
€
-388
|
€
1K
|
€
-8K
|
€
-25K
|
|
|
€
251K
|
€
195K
|
€
149K
|
€
204K
|
€
200K
|
€
168K
|
€
60K
|
€
-28K
|
€
-98K
|
€
-86K
|
€
-75K
|
€
-65K
|
€
-54K
|
€
-33K
|
€
-29K
|
€
-31K
|
€
-44K
|
€
-44K
|
€
-45K
|
€
-48K
|
|
|
€
111K
|
€
93K
|
€
40K
|
€
29K
|
€
52K
|
€
47K
|
€
104K
|
€
52K
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
5K
|
€
11K
|
€
2K
|
€
13K
|
€
10K
|
-
|
|
|
€
57K
|
€
54K
|
€
47K
|
€
61K
|
€
22K
|
€
58K
|
€
19K
|
€
38K
|
€
4K
|
|
€
1K
|
€
1K
|
€
1K
|
|
€
990
|
€
4K
|
€
3K
|
€
1K
|
€
4K
|
|
|
|
|
-
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
78K
|
€
34K
|
€
20K
|
€
40K
|
€
43K
|
€
98K
|
€
74K
|
€
-8K
|
€
-8K
|
€
-5K
|
€
-15K
|
€
-16K
|
€
2K
|
€
7K
|
€
16K
|
€
3K
|
€
18K
|
€
12K
|
€
-3K
|
|
|
€
83K
|
€
73K
|
€
28K
|
€
13K
|
€
35K
|
€
38K
|
€
96K
|
€
73K
|
€
-9K
|
€
-11K
|
€
-10K
|
€
-20K
|
€
-21K
|
€
-4K
|
€
3K
|
€
14K
|
€
613
|
€
3K
|
€
-8K
|
€
-23K
|
|
|
€
57K
|
€
46K
|
€
15K
|
€
3K
|
€
32K
|
€
9K
|
€
87K
|
€
70K
|
€
-12K
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-22K
|
€
-4K
|
€
2K
|
€
13K
|
€
-388
|
€
1K
|
€
-8K
|
€
-25K
|
|
|
€
34K
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
17K
|
€
5K
|
€
912
|
€
-5K
|
€
2K
|
€
195
|
€
694
|
€
2K
|
€
9K
|
€
13K
|
€
1K
|
€
9K
|
€
3K
|
€
3K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
24K
|
€
7K
|
€
45K
|
€
9K
|
€
61K
|
€
38K
|
€
52K
|
€
8K
|
€
2K
|
€
564
|
€
63
|
€
3K
|
€
2K
|
€
2K
|
€
985
|
€
8K
|
€
19K
|
€
2K
|
€
475
|
|
|
€
65K
|
€
52K
|
€
21K
|
€
10K
|
€
37K
|
€
14K
|
€
89K
|
€
71K
|
€
-11K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-16K
|
€
1K
|
€
6K
|
€
16K
|
€
2K
|
€
17K
|
€
12K
|
€
-5K
|
|
|
€
284K
|
€
239K
|
€
193K
|
€
206K
|
€
198K
|
€
188K
|
€
68K
|
€
-15K
|
€
-84K
|
€
-93K
|
€
-83K
|
€
-78K
|
€
-73K
|
€
-55K
|
€
-47K
|
€
-40K
|
€
-54K
|
€
-48K
|
€
-62K
|
€
-85K
|
|
|
3,58
|
3,13
|
2,60
|
2,82
|
3,23
|
1,90
|
2,08
|
0,86
|
0,17
|
0,12
|
0,02
|
0
|
0,08
|
0,09
|
0,07
|
0,22
|
0,19
|
0,49
|
0,40
|
0,21
|
|
|
1,64
|
0,93
|
0,64
|
0,74
|
0,83
|
0,88
|
0,72
|
0,60
|
0,09
|
0,04
|
0,02
|
0
|
0,08
|
0,09
|
0,07
|
0,22
|
0,19
|
0,49
|
0,40
|
0,23
|
|
|
3,58
|
3,13
|
2,62
|
2,82
|
3,23
|
1,90
|
2,08
|
0,86
|
0,17
|
0,12
|
0,02
|
0
|
0,08
|
0,09
|
0,07
|
0,22
|
0,19
|
0,49
|
0,40
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
357K
|
€
323K
|
€
332K
|
€
304K
|
€
421K
|
€
135K
|
€
95K
|
€
19K
|
€
19K
|
€
10K
|
€
14K
|
€
24K
|
€
27K
|
€
21K
|
€
20K
|
€
23K
|
€
50K
|
€
60K
|
€
60K
|
|
|
€
174K
|
€
162K
|
€
175K
|
€
128K
|
€
104K
|
€
252K
|
€
75K
|
€
123K
|
€
117K
|
€
105K
|
€
84K
|
€
78K
|
€
79K
|
€
60K
|
€
50K
|
€
51K
|
€
67K
|
€
93K
|
€
105K
|
€
108K
|
|
|
€
110K
|
€
112K
|
€
119K
|
€
113K
|
€
89K
|
€
209K
|
€
63K
|
€
109K
|
€
102K
|
€
105K
|
€
84K
|
€
78K
|
€
79K
|
€
60K
|
€
50K
|
€
51K
|
€
66K
|
€
93K
|
€
105K
|
€
104K
|
|
|
€
64K
|
€
50K
|
€
54K
|
€
15K
|
€
15K
|
€
44K
|
€
12K
|
€
14K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,13%
|
54,61%
|
45,99%
|
61,39%
|
65,84%
|
40,01%
|
44,21%
|
-29,22%
|
-523,92%
|
-444,30%
|
-777,74%
|
-476,51%
|
-222,51%
|
-120,56%
|
-135,33%
|
-158,15%
|
-193,82%
|
-88,50%
|
-75,00%
|
-79,50%
|
|
|
0,25
|
0,26
|
0,37
|
0,07
|
0,08
|
0,26
|
0,21
|
-0,51
|
-0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,90
|
2,08
|
5,14
|
6,52
|
2,61
|
5,88
|
0,77
|
1,67
|
|
|
|
|
|
39,08
|
7,14
|
3,15
|
23,56
|
5,17
|
8,41
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,01%
|
26,48%
|
14,11%
|
4,80%
|
18,33%
|
8,08%
|
149,93%
|
-256,28%
|
11,55%
|
9,76%
|
6,40%
|
7,61%
|
29,71%
|
-4,12%
|
-21,16%
|
-50,06%
|
-4,17%
|
-37,66%
|
-26,45%
|
10,35%
|
|
|
22,54%
|
23,67%
|
10,21%
|
1,72%
|
15,87%
|
5,17%
|
146,65%
|
-253,68%
|
12,53%
|
13,23%
|
13,34%
|
15,76%
|
39,64%
|
11,70%
|
-7,11%
|
-42,44%
|
0,88%
|
-2,32%
|
18,12%
|
52,11%
|
|
|
13,33
|
12,93
|
4,69
|
1,05
|
10,45
|
2,07
|
64,84
|
74,14
|
-65,64
|
-58,79
|
-103,78
|
-75,12
|
-88,21
|
-14,11
|
9,62
|
67,11
|
-1,70
|
2,06
|
-13,59
|
-41,43
|
|
|
22,54
|
23,67
|
10,21
|
1,72
|
15,87
|
5,17
|
146,65
|
-253,68
|
12,53
|
13,23
|
13,34
|
15,76
|
39,64
|
11,70
|
-7,11
|
-42,44
|
0,88
|
-2,32
|
18,12
|
52,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|