V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
2.24M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.02M
|
€
2.78M
|
€
2.75M
|
€
2.84M
|
€
2.56M
|
€
1.93M
|
€
2.18M
|
€
2.00M
|
€
1.61M
|
€
1.47M
|
€
1.29M
|
€
953K
|
€
970K
|
€
622K
|
€
598K
|
€
562K
|
|
|
|
€
196K
|
€
960K
|
€
996K
|
€
946K
|
€
758K
|
€
250K
|
€
562K
|
€
742K
|
€
807K
|
€
787K
|
€
694K
|
€
412K
|
€
461K
|
€
58K
|
|
|
|
|
|
€
9.93M
|
€
9.66M
|
€
8.94M
|
€
7.95M
|
€
7.00M
|
€
6.24M
|
€
5.99M
|
€
5.43M
|
€
4.69M
|
€
3.88M
|
€
3.09M
|
€
2.40M
|
€
1.99M
|
€
1.53M
|
|
|
|
|
|
19.80
|
19.60
|
17.10
|
19.50
|
20.80
|
18.90
|
17.90
|
15.30
|
9.60
|
8.30
|
7.60
|
6.60
|
6.80
|
7.70
|
6.60
|
6.80
|
|
|
|
€
1.02M
|
€
2.02M
|
€
1.96M
|
€
1.38M
|
€
1.15M
|
€
609K
|
€
868K
|
€
1.04M
|
€
1.12M
|
€
1.04M
|
€
902K
|
€
554K
|
€
587K
|
€
121K
|
€
49K
|
€
59K
|
-
|
|
|
€
37K
|
€
88K
|
€
29K
|
€
32K
|
|
€
8K
|
|
€
53K
|
€
24K
|
€
11K
|
€
56K
|
€
37K
|
€
23K
|
€
15K
|
€
7K
|
€
15K
|
€
13K
|
|
|
€
184K
|
€
188K
|
€
210K
|
€
200K
|
€
216K
|
€
181K
|
€
163K
|
€
137K
|
€
90K
|
€
72K
|
€
72K
|
€
62K
|
€
58K
|
€
57K
|
€
25K
|
€
60K
|
€
49K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
1.00M
|
€
1.02M
|
€
1.02M
|
€
825K
|
€
312K
|
€
591K
|
€
773K
|
€
813K
|
€
787K
|
€
693K
|
€
401K
|
€
451K
|
€
48K
|
€
70K
|
€
83K
|
|
|
|
11.42%
|
42.77%
|
60.77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
910K
|
€
997K
|
€
995K
|
€
796K
|
€
280K
|
€
564K
|
€
762K
|
€
806K
|
€
775K
|
€
682K
|
€
391K
|
€
430K
|
€
33K
|
€
-29K
|
€
-15K
|
|
|
|
€
196K
|
€
960K
|
€
996K
|
€
946K
|
€
758K
|
€
250K
|
€
562K
|
€
742K
|
€
807K
|
€
787K
|
€
694K
|
€
412K
|
€
461K
|
|
|
|
|
|
|
8.73%
|
40.86%
|
59.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
303K
|
€
61K
|
€
36K
|
€
36K
|
€
14K
|
€
28K
|
€
10K
|
-
|
€
8K
|
€
7K
|
€
3K
|
€
7K
|
€
2K
|
€
58K
|
€
37K
|
€
-58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.93M
|
€
9.41M
|
€
9.20M
|
€
8.46M
|
€
7.31M
|
€
972K
|
€
445K
|
€
349K
|
€
477K
|
€
770K
|
€
379K
|
€
192K
|
€
71K
|
€
255K
|
€
2.00M
|
€
1.30M
|
€
728K
|
|
|
€
273K
|
€
1.05M
|
€
1.02M
|
€
972K
|
€
787K
|
€
283K
|
€
589K
|
€
753K
|
€
814K
|
€
799K
|
€
705K
|
€
422K
|
€
482K
|
€
73K
|
|
|
|
|
|
€
9.53M
|
€
9.34M
|
€
8.87M
|
€
7.84M
|
€
6.79M
|
€
6.19M
|
€
5.96M
|
€
5.42M
|
€
4.66M
|
€
3.89M
|
€
3.11M
|
€
2.42M
|
€
1.98M
|
€
1.52M
|
€
-185K
|
€
-250K
|
€
-256K
|
|
|
5.12
|
4.33
|
3.97
|
3.54
|
3.81
|
3.18
|
4.06
|
3.59
|
3.78
|
3.65
|
3.08
|
3.15
|
2.91
|
1.93
|
0.92
|
0.88
|
0.83
|
|
|
49.73
|
243.92
|
-26.86
|
-9.38
|
-6.44
|
-34.98
|
32.04
|
-41.83
|
-8.83
|
-6.52
|
-8.32
|
-16.38
|
-7.60
|
-2.66
|
0.99
|
0.96
|
0.92
|
|
|
9.29
|
8.50
|
9.32
|
11.44
|
19.00
|
7.01
|
7.21
|
7.85
|
13.20
|
16.57
|
9.80
|
7.81
|
9.44
|
14.18
|
0.96
|
0.92
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.24M
|
€
12.46M
|
€
11.94M
|
€
11.05M
|
€
9.43M
|
€
9.09M
|
€
7.95M
|
€
7.54M
|
€
6.37M
|
€
5.39M
|
€
4.62M
|
€
3.56M
|
€
3.04M
|
€
3.18M
|
€
2.45M
|
€
2.06M
|
€
1.48M
|
|
|
€
2.31M
|
€
2.81M
|
€
2.98M
|
€
3.09M
|
€
2.42M
|
€
2.83M
|
€
1.95M
|
€
2.09M
|
€
1.68M
|
€
1.47M
|
€
1.49M
|
€
1.12M
|
€
1.03M
|
€
1.63M
|
€
2.45M
|
€
2.06M
|
€
1.48M
|
|
|
€
1.27M
|
€
1.43M
|
€
1.27M
|
€
961K
|
€
493K
|
€
1.29M
|
€
1.10M
|
€
956K
|
€
481K
|
€
323K
|
€
470K
|
€
453K
|
€
319K
|
€
222K
|
€
2.36M
|
€
1.98M
|
€
1.41M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.11%
|
77.48%
|
74.89%
|
71.93%
|
74.23%
|
68.68%
|
75.35%
|
72.01%
|
73.6%
|
72.09%
|
66.96%
|
67.34%
|
65.31%
|
48.04%
|
0%
|
0%
|
0%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.03
|
2.79
|
2.92
|
3.02
|
2.93
|
9.08
|
3.29
|
2.70
|
2.07
|
1.87
|
2.15
|
2.80
|
2.29
|
33.78
|
35.15
|
24.74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.75%
|
10.91%
|
11.41%
|
12.23%
|
11.24%
|
4.53%
|
9.82%
|
13.87%
|
17.36%
|
20.59%
|
22.79%
|
17.59%
|
24.25%
|
4.76%
|
|
|
|
|
|
1.97%
|
9.94%
|
11.13%
|
11.91%
|
10.82%
|
4.01%
|
9.38%
|
13.66%
|
17.22%
|
20.28%
|
22.44%
|
17.17%
|
23.2%
|
3.77%
|
|
|
|
|
|
1.60
|
7.70
|
8.34
|
8.56
|
8.03
|
2.75
|
7.07
|
9.84
|
12.67
|
14.62
|
15.02
|
11.56
|
15.15
|
1.81
|
|
|
|
|
|
1.97
|
9.94
|
11.13
|
11.91
|
10.82
|
4.01
|
9.38
|
13.66
|
17.22
|
20.28
|
22.44
|
17.17
|
23.20
|
3.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.08
|
172.97
|
177.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.08
|
172.97
|
177.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.80
|
19.60
|
17.10
|
19.50
|
20.80
|
18.90
|
17.90
|
15.30
|
9.60
|
8.30
|
7.60
|
6.60
|
6.80
|
7.70
|
6.60
|
6.80
|
|
|
|
€
9K
|
€
10K
|
€
12K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
7K
|
€
4K
|
€
9K
|
|