V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-5K
|
€
-8K
|
€
-53K
|
€
-62K
|
€
-600
|
€
-1K
|
|
|
€
-29K
|
€
-21K
|
€
-26K
|
€
-68K
|
€
-74K
|
€
-1K
|
€
-2K
|
|
|
€
-214K
|
€
-186K
|
€
-165K
|
€
-139K
|
€
-71K
|
€
3K
|
€
4K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
105
|
€
187
|
|
|
Impôts
|
€
186
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-5K
|
€
-10K
|
€
-53K
|
€
-62K
|
€
-1K
|
€
-2K
|
|
|
€
-21K
|
€
-13K
|
€
-18K
|
€
-61K
|
€
-70K
|
€
-1K
|
€
-2K
|
|
|
€
-29K
|
€
-21K
|
€
-26K
|
€
-68K
|
€
-74K
|
€
-1K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
153
|
€
3
|
€
4
|
€
4K
|
€
2K
|
€
4
|
|
|
€
-20K
|
€
-13K
|
€
-18K
|
€
-60K
|
€
-66K
|
€
-1K
|
€
-2K
|
|
|
€
-87K
|
€
-52K
|
€
-40K
|
€
-22K
|
€
-107
|
€
85K
|
€
4K
|
|
|
0,54
|
0,21
|
0,02
|
0,03
|
0,99
|
52,46
|
10,07
|
|
|
0,84
|
0,07
|
0,23
|
4,69
|
-14,15
|
78,62
|
10,07
|
|
|
0,66
|
0,29
|
0,03
|
0,06
|
2,12
|
62,93
|
10,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
62K
|
€
57K
|
€
65K
|
€
80K
|
€
86K
|
€
4K
|
|
|
€
644K
|
€
248K
|
€
222K
|
€
204K
|
€
152K
|
€
84K
|
€
422
|
|
|
€
158K
|
€
48K
|
€
22K
|
€
11K
|
€
4K
|
€
1K
|
€
422
|
|
|
€
452K
|
€
181K
|
€
181K
|
€
181K
|
€
143K
|
€
82K
|
|
|
|
-49,89%
|
-299,16%
|
-290,91%
|
-215,69%
|
-88,88%
|
2,94%
|
90,07%
|
|
|
-2,11
|
-0,98
|
-1,10
|
-1,30
|
-2,01
|
32,31
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,51%
|
6,84%
|
10,65%
|
43,02%
|
92,36%
|
-50,79%
|
-62,02%
|
|
|
13,35%
|
11,14%
|
15,50%
|
48,76%
|
103,55%
|
-50,79%
|
-62,02%
|
|
|
-6,66
|
-33,34
|
-45,08
|
-105,16
|
-92,03
|
-1,50
|
-55,86
|
|
|
13,35
|
11,14
|
15,50
|
48,76
|
103,55
|
-50,79
|
-62,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|