V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-248K
|
€
-104K
|
€
1,15M
|
€
2,07M
|
€
4,50M
|
€
-27K
|
€
-160K
|
€
-106
|
€
-1K
|
€
-129
|
€
-793
|
€
-217
|
€
-481
|
€
-7K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-165K
|
€
133K
|
€
1,03M
|
€
1,71M
|
€
3,34M
|
€
-59K
|
€
-193K
|
€
-35K
|
€
-49K
|
€
-31K
|
€
-26K
|
€
-21K
|
€
-19K
|
€
-30K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-10K
|
|
|
€
3,21M
|
€
3,38M
|
€
6,07M
|
€
5,03M
|
€
3,32M
|
€
-18K
|
€
41K
|
€
235K
|
€
270K
|
€
319K
|
€
350K
|
€
376K
|
€
397K
|
€
429K
|
€
459K
|
€
478K
|
€
498K
|
€
518K
|
|
|
€
157K
|
€
165K
|
€
1,54M
|
€
2,47M
|
€
4,97M
|
-
|
€
1K
|
€
8K
|
€
10K
|
€
11K
|
€
12K
|
€
13K
|
€
15K
|
€
17K
|
€
19K
|
€
20K
|
€
21K
|
€
23K
|
|
|
|
€
239K
|
€
566K
|
€
652K
|
€
592K
|
|
|
|
|
|
|
|
|
|
|
€
34
|
|
€
118
|
|
|
Rémunérations et charges sociales
|
|
€
288K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
2,82M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
2 116,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-251K
|
€
-104K
|
€
1,15M
|
€
2,07M
|
€
4,50M
|
€
-29K
|
€
-162K
|
€
-6K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
489
|
€
32
|
€
606
|
€
2K
|
|
|
€
-251K
|
€
-104K
|
€
1,15M
|
€
2,07M
|
€
4,50M
|
€
-29K
|
€
-162K
|
€
-6K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-13K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
|
|
€
-102K
|
€
133K
|
€
803K
|
€
1,10M
|
€
3,34M
|
€
-59K
|
€
-193K
|
€
-35K
|
€
-49K
|
€
-31K
|
€
-26K
|
€
-21K
|
€
-19K
|
€
-30K
|
€
-19K
|
€
-20K
|
€
-20K
|
€
-10K
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
105K
|
€
203K
|
€
117K
|
€
80K
|
-
|
€
0
|
€
0
|
€
0
|
€
-2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
3,68M
|
€
2,72M
|
€
1,44M
|
€
52K
|
€
130K
|
€
312
|
€
4K
|
€
7K
|
€
637
|
€
2K
|
€
4K
|
€
2K
|
€
679
|
€
11K
|
€
13K
|
€
14K
|
€
16K
|
|
|
€
-165K
|
€
133K
|
€
1,03M
|
€
1,71M
|
€
3,34M
|
€
-59K
|
€
-193K
|
€
-35K
|
€
-49K
|
€
-29K
|
€
-23K
|
€
-18K
|
€
-17K
|
€
-27K
|
€
-16K
|
€
-17K
|
€
-17K
|
€
-7K
|
|
|
€
3,21M
|
€
3,38M
|
€
6,06M
|
€
5,03M
|
€
3,32M
|
€
-19K
|
€
41K
|
€
234K
|
€
-1,38M
|
€
-1,04M
|
€
-904K
|
€
-678K
|
€
-544K
|
€
-439K
|
€
-411K
|
€
-395K
|
€
-378K
|
€
-361K
|
|
|
300,53
|
2,01
|
8,48
|
4,70
|
1,94
|
0,99
|
1,02
|
1,10
|
0,30
|
0,04
|
0,05
|
0,07
|
0,03
|
0
|
0,03
|
0,03
|
0,04
|
0,05
|
|
|
-380,33
|
1,99
|
8,31
|
4,18
|
1,69
|
0,37
|
0,08
|
0,39
|
0,39
|
0,06
|
0,07
|
0,11
|
0,06
|
0
|
0,05
|
0,05
|
0,05
|
0,06
|
|
|
2 605,38
|
2,01
|
8,58
|
4,74
|
2
|
1,01
|
1,03
|
1,24
|
0,34
|
0,05
|
0,06
|
0,08
|
0,04
|
0
|
0,04
|
0,04
|
0,04
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,22M
|
€
6,73M
|
€
6,88M
|
€
6,39M
|
€
6,83M
|
€
2,91M
|
€
1,89M
|
€
2,53M
|
€
2,26M
|
€
1,63M
|
€
1,54M
|
€
1,34M
|
€
1,19M
|
€
1,10M
|
€
1,12M
|
€
1,12M
|
€
1,12M
|
€
1,13M
|
|
|
€
11K
|
€
3,36M
|
€
811K
|
€
1,36M
|
€
3,52M
|
€
2,93M
|
€
1,85M
|
€
2,29M
|
€
1,99M
|
€
1,32M
|
€
1,18M
|
€
961K
|
€
795K
|
€
673K
|
€
657K
|
€
641K
|
€
626K
|
€
612K
|
|
|
€
1K
|
€
3,35M
|
€
801K
|
€
1,35M
|
€
3,42M
|
€
2,87M
|
€
1,83M
|
€
2,03M
|
€
1,77M
|
€
902K
|
€
794K
|
€
586K
|
€
434K
|
€
338K
|
€
337K
|
€
337K
|
€
337K
|
€
337K
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
€
233K
|
|
|
99,67%
|
50,15%
|
88,21%
|
78,74%
|
48,55%
|
-0,62%
|
2,19%
|
9,28%
|
11,94%
|
19,51%
|
22,82%
|
28,12%
|
33,27%
|
38,92%
|
41,14%
|
42,71%
|
44,30%
|
45,85%
|
|
|
|
|
|
|
|
|
|
|
|
0,73
|
0,67
|
0,62
|
0,59
|
0,54
|
0,51
|
0,49
|
0,47
|
0,45
|
|
|
|
|
0,70
|
0,66
|
0,78
|
|
|
|
|
|
|
|
|
|
1 341,87
|
19 906,25
|
1 033,06
|
397,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,14%
|
3,95%
|
17,05%
|
34,04%
|
100,55%
|
327,87%
|
-468,14%
|
-14,92%
|
-18,23%
|
-9,00%
|
-6,52%
|
-4,77%
|
-4,19%
|
-6,37%
|
-3,58%
|
-3,53%
|
-3,47%
|
-1,26%
|
|
|
-5,14%
|
3,95%
|
17,05%
|
34,04%
|
100,55%
|
327,87%
|
-468,14%
|
-14,92%
|
-18,23%
|
-9,87%
|
-7,32%
|
-5,51%
|
-4,90%
|
-7,02%
|
-4,19%
|
-4,12%
|
-4,03%
|
-1,85%
|
|
|
-5,12
|
1,98
|
15,04
|
26,80
|
48,82
|
-2,04
|
-10,23
|
-1,38
|
-2,18
|
-1,93
|
-1,67
|
-1,55
|
-1,63
|
-2,73
|
-1,72
|
-1,76
|
-1,79
|
-0,85
|
|
|
-5,14
|
3,95
|
17,05
|
34,04
|
100,55
|
327,87
|
-468,14
|
-14,92
|
-18,23
|
-9,87
|
-7,32
|
-5,51
|
-4,90
|
-7,02
|
-4,19
|
-4,12
|
-4,03
|
-1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|