V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
174K
|
€
146K
|
€
130K
|
€
118K
|
€
101K
|
€
121K
|
€
91K
|
€
32K
|
€
61K
|
€
26K
|
€
45K
|
€
58K
|
€
51K
|
€
61K
|
€
56K
|
€
90K
|
€
94K
|
€
74K
|
€
76K
|
|
|
€
99K
|
€
13K
|
€
98K
|
€
93K
|
€
79K
|
€
62K
|
€
66K
|
€
39K
|
€
-8K
|
€
19K
|
€
-16K
|
€
900
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
11K
|
€
33K
|
€
11K
|
€
24K
|
|
|
€
207K
|
€
203K
|
€
203K
|
€
196K
|
€
187K
|
€
184K
|
€
171K
|
€
155K
|
€
146K
|
€
154K
|
€
135K
|
€
151K
|
€
150K
|
€
143K
|
€
138K
|
€
132K
|
€
127K
|
€
121K
|
€
103K
|
€
91K
|
|
|
€
144K
|
€
122K
|
€
137K
|
€
122K
|
€
107K
|
€
90K
|
€
91K
|
€
73K
|
€
21K
|
€
43K
|
€
17K
|
€
35K
|
€
39K
|
€
37K
|
€
38K
|
€
39K
|
€
60K
|
€
74K
|
€
46K
|
€
58K
|
|
|
€
1K
|
|
€
3K
|
€
3K
|
€
5K
|
€
12K
|
€
8K
|
€
548
|
|
€
286
|
|
|
€
1K
|
€
323
|
€
211
|
€
225
|
€
2K
|
€
6K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
13K
|
€
90K
|
€
85K
|
€
75K
|
€
50K
|
€
50K
|
€
30K
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
|
€
20K
|
|
|
95,89%
|
99,46%
|
92,15%
|
91,23%
|
95,18%
|
80,32%
|
75,23%
|
76,48%
|
|
|
|
|
|
|
|
|
46,41%
|
45,45%
|
|
81,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
163K
|
€
135K
|
€
120K
|
€
108K
|
€
92K
|
€
98K
|
€
81K
|
€
23K
|
€
52K
|
€
17K
|
€
40K
|
€
46K
|
€
45K
|
€
47K
|
€
49K
|
€
79K
|
€
87K
|
€
60K
|
€
69K
|
|
|
€
127K
|
€
38K
|
€
102K
|
€
96K
|
€
81K
|
€
69K
|
€
77K
|
€
43K
|
€
-4K
|
€
25K
|
€
-9K
|
€
14K
|
€
21K
|
€
20K
|
€
22K
|
€
23K
|
€
37K
|
€
66K
|
€
36K
|
€
49K
|
|
|
€
99K
|
€
13K
|
€
98K
|
€
93K
|
€
79K
|
€
62K
|
€
66K
|
€
39K
|
€
-8K
|
€
19K
|
€
-16K
|
€
900
|
€
7K
|
€
5K
|
€
6K
|
€
5K
|
€
11K
|
€
33K
|
€
11K
|
€
24K
|
|
|
€
9K
|
€
768K
|
€
46K
|
€
7K
|
€
21K
|
€
2K
|
€
0
|
€
3K
|
€
6K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
90K
|
€
0
|
€
12K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
24K
|
€
13K
|
€
10K
|
€
8K
|
€
36K
|
€
25K
|
€
29K
|
€
80K
|
€
102K
|
€
88K
|
€
41K
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
€
20K
|
€
10K
|
€
5K
|
€
15K
|
|
|
€
143K
|
€
137K
|
€
131K
|
€
117K
|
€
106K
|
€
85K
|
€
87K
|
€
77K
|
€
18K
|
€
46K
|
€
10K
|
€
22K
|
€
36K
|
€
28K
|
€
36K
|
€
31K
|
€
53K
|
€
54K
|
€
35K
|
€
44K
|
|
|
€
-23K
|
€
-48K
|
€
-109K
|
€
-61K
|
€
-47K
|
€
-17K
|
€
-10K
|
€
-10K
|
€
-2K
|
€
19K
|
€
14K
|
€
42K
|
€
-202K
|
€
-179K
|
€
-150K
|
€
-132K
|
€
-110K
|
€
-132K
|
€
-122K
|
€
-95K
|
|
|
0,86
|
0,47
|
0,37
|
0,63
|
0,69
|
0,87
|
0,92
|
0,92
|
0,98
|
1,21
|
1,19
|
1,41
|
0,07
|
0,05
|
0,07
|
0,13
|
0,16
|
0,13
|
0,11
|
0,24
|
|
|
0,89
|
0,51
|
0,38
|
0,67
|
0,75
|
0,95
|
1,01
|
1,01
|
1,09
|
1,46
|
1,39
|
1,60
|
0,07
|
0,06
|
0,07
|
0,13
|
0,16
|
0,13
|
0,11
|
0,25
|
|
|
0,88
|
0,48
|
0,37
|
0,65
|
0,72
|
0,91
|
0,96
|
0,96
|
1,03
|
1,32
|
1,28
|
1,50
|
0,07
|
0,06
|
0,07
|
0,13
|
0,16
|
0,13
|
0,11
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,07M
|
€
1,00M
|
€
384K
|
€
414K
|
€
433K
|
€
453K
|
€
476K
|
€
495K
|
€
515K
|
€
531K
|
€
537K
|
€
617K
|
€
513K
|
€
535K
|
€
561K
|
€
595K
|
€
623K
|
€
573K
|
€
588K
|
€
613K
|
|
|
€
860K
|
€
799K
|
€
180K
|
€
218K
|
€
245K
|
€
269K
|
€
305K
|
€
340K
|
€
369K
|
€
377K
|
€
402K
|
€
466K
|
€
358K
|
€
389K
|
€
418K
|
€
463K
|
€
496K
|
€
452K
|
€
486K
|
€
522K
|
|
|
€
162K
|
€
86K
|
€
169K
|
€
161K
|
€
145K
|
€
128K
|
€
122K
|
€
117K
|
€
107K
|
€
80K
|
€
71K
|
€
96K
|
€
213K
|
€
186K
|
€
158K
|
€
149K
|
€
129K
|
€
150K
|
€
132K
|
€
123K
|
|
|
€
696K
|
€
710K
|
€
9K
|
€
52K
|
€
94K
|
€
136K
|
€
177K
|
€
217K
|
€
257K
|
€
290K
|
€
326K
|
€
363K
|
€
141K
|
€
200K
|
€
257K
|
€
312K
|
€
365K
|
€
300K
|
€
349K
|
€
397K
|
|
|
19,42%
|
20,28%
|
52,97%
|
47,24%
|
43,33%
|
40,54%
|
35,98%
|
31,27%
|
28,30%
|
28,96%
|
25,13%
|
24,47%
|
29,25%
|
26,77%
|
24,55%
|
22,20%
|
20,33%
|
21,07%
|
17,45%
|
14,89%
|
|
|
3,36
|
3,49
|
0,04
|
0,27
|
0,50
|
0,74
|
1,03
|
1,40
|
1,76
|
1,89
|
2,41
|
2,41
|
0,94
|
1,40
|
1,87
|
2,36
|
2,88
|
2,49
|
3,41
|
4,35
|
|
|
5,04
|
4,91
|
1,34
|
1,82
|
2,27
|
2,94
|
3,12
|
4,19
|
16,25
|
7,23
|
23,93
|
11,69
|
7,71
|
8,56
|
8,80
|
9,53
|
6,29
|
5,21
|
8,14
|
7,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,79%
|
67,62%
|
64,46%
|
59,98%
|
56,33%
|
46,18%
|
50,99%
|
49,90%
|
12,57%
|
29,91%
|
7,36%
|
14,39%
|
23,83%
|
19,76%
|
26,43%
|
23,71%
|
41,63%
|
44,64%
|
34,18%
|
48,59%
|
|
|
47,78%
|
6,18%
|
48,06%
|
47,64%
|
42,05%
|
33,91%
|
38,79%
|
25,33%
|
-5,53%
|
12,13%
|
-11,76%
|
0,60%
|
4,62%
|
3,81%
|
4,03%
|
4,16%
|
8,85%
|
27,36%
|
11,04%
|
26,61%
|
|
|
9,28
|
1,25
|
25,46
|
22,51
|
18,22
|
13,75
|
13,96
|
7,92
|
-1,57
|
3,51
|
-2,96
|
0,15
|
1,35
|
1,02
|
0,99
|
0,92
|
1,80
|
5,76
|
1,93
|
3,96
|
|
|
47,78
|
6,18
|
48,06
|
47,64
|
42,05
|
33,91
|
38,79
|
25,33
|
-5,53
|
12,13
|
-11,76
|
0,60
|
4,62
|
3,81
|
4,03
|
4,16
|
8,85
|
27,36
|
11,04
|
26,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|