V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-23K
|
€
-9K
|
€
243K
|
€
-13K
|
|
|
€
-42K
|
€
-26K
|
€
166K
|
€
-29K
|
|
|
€
319K
|
€
361K
|
€
386K
|
€
221K
|
|
|
€
13K
|
€
15K
|
€
279K
|
€
8K
|
|
|
-
|
€
46K
|
€
46K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
-11K
|
€
242K
|
€
-17K
|
|
|
€
-27K
|
€
-11K
|
€
242K
|
€
-17K
|
|
|
€
-42K
|
€
-26K
|
€
166K
|
€
-29K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
123K
|
€
191K
|
€
62K
|
|
|
€
-42K
|
€
-26K
|
€
166K
|
€
-29K
|
|
|
€
1,59M
|
€
1,28M
|
€
386K
|
€
221K
|
|
|
28,66
|
21,90
|
3,94
|
1,11
|
|
|
6,39
|
7,24
|
2,39
|
0,03
|
|
|
28,66
|
21,90
|
3,94
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,65M
|
€
1,34M
|
€
518K
|
€
2,20M
|
|
|
€
1,33M
|
€
979K
|
€
131K
|
€
1,98M
|
|
|
€
58K
|
€
61K
|
€
131K
|
€
1,98M
|
|
|
€
1,27M
|
€
918K
|
|
|
|
|
19,32%
|
26,92%
|
74,63%
|
10,03%
|
|
|
4
|
2,54
|
|
|
|
|
Dettes / EBITDA
|
|
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,20%
|
-7,13%
|
42,86%
|
-13,21%
|
|
|
-13,20%
|
-7,13%
|
42,86%
|
-13,21%
|
|
|
-2,55
|
-1,92
|
31,98
|
-1,33
|
|
|
-13,20
|
-7,13
|
42,86
|
-13,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|