V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
103K
|
€
129K
|
€
76K
|
€
77K
|
€
58K
|
€
25K
|
€
16K
|
€
25K
|
€
35K
|
€
21K
|
€
2K
|
€
34K
|
|
|
€
61K
|
€
54K
|
€
85K
|
€
45K
|
€
47K
|
€
30K
|
€
2K
|
€
-3K
|
€
8K
|
€
-3K
|
€
8K
|
€
509
|
€
6K
|
|
|
€
344K
|
€
283K
|
€
229K
|
€
144K
|
€
99K
|
€
52K
|
€
24K
|
€
22K
|
€
25K
|
€
18K
|
€
21K
|
€
12K
|
€
12K
|
|
|
€
145K
|
€
121K
|
€
146K
|
€
87K
|
€
76K
|
€
46K
|
€
17K
|
€
10K
|
€
21K
|
€
25K
|
€
17K
|
€
2K
|
€
28K
|
|
|
€
18K
|
€
5K
|
€
8K
|
|
|
€
848
|
€
1K
|
€
949
|
€
7K
|
€
4K
|
€
4K
|
€
1K
|
€
3K
|
|
|
|
|
|
-
|
€
5K
|
€
8K
|
€
4K
|
|
|
|
€
2K
|
€
1K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
5.42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
100K
|
€
125K
|
€
74K
|
€
76K
|
€
56K
|
€
23K
|
€
14K
|
€
25K
|
€
34K
|
€
20K
|
€
2K
|
€
34K
|
|
|
€
86K
|
€
75K
|
€
108K
|
€
60K
|
€
63K
|
€
43K
|
€
7K
|
€
1K
|
€
14K
|
€
494
|
€
13K
|
€
-6K
|
€
11K
|
|
|
€
61K
|
€
54K
|
€
85K
|
€
45K
|
€
47K
|
€
30K
|
€
2K
|
€
-3K
|
€
8K
|
€
-3K
|
€
8K
|
€
509
|
€
6K
|
|
|
€
108K
|
€
48K
|
€
102K
|
€
5K
|
€
12K
|
€
-58K
|
€
21K
|
€
14K
|
€
0
|
€
147K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
25K
|
€
12K
|
€
8K
|
€
8K
|
€
5K
|
€
6K
|
€
2K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
94K
|
€
78K
|
€
102K
|
€
59K
|
€
60K
|
€
42K
|
€
18K
|
€
10K
|
€
19K
|
€
31K
|
€
15K
|
€
8K
|
€
29K
|
|
|
€
112K
|
€
76K
|
€
39K
|
€
49K
|
€
4K
|
€
-35K
|
€
-82K
|
€
-85K
|
€
-70K
|
€
-78K
|
€
-31K
|
€
-42K
|
€
-45K
|
|
|
4.45
|
5.80
|
2.59
|
2.81
|
1.11
|
0.61
|
0.19
|
0.18
|
0.14
|
0.21
|
0.28
|
0.19
|
0.15
|
|
|
3.62
|
4.53
|
1.58
|
1.67
|
0.50
|
0.30
|
0.11
|
0.09
|
0.07
|
0.19
|
0.21
|
0.17
|
0.15
|
|
|
4.45
|
5.80
|
2.59
|
2.81
|
1.11
|
0.61
|
0.19
|
0.18
|
0.14
|
0.21
|
0.28
|
0.19
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
346K
|
€
295K
|
€
222K
|
€
195K
|
€
212K
|
€
246K
|
€
241K
|
€
232K
|
€
253K
|
€
130K
|
€
135K
|
€
140K
|
|
|
€
46K
|
€
33K
|
€
31K
|
€
37K
|
€
49K
|
€
108K
|
€
164K
|
€
155K
|
€
138K
|
€
160K
|
€
109K
|
€
123K
|
€
129K
|
|
|
€
33K
|
€
16K
|
€
25K
|
€
27K
|
€
35K
|
€
91K
|
€
101K
|
€
104K
|
€
82K
|
€
99K
|
€
43K
|
€
52K
|
€
53K
|
|
|
€
14K
|
€
17K
|
€
6K
|
€
10K
|
€
14K
|
€
17K
|
€
63K
|
€
51K
|
€
56K
|
€
61K
|
€
66K
|
€
71K
|
€
76K
|
|
|
72.63%
|
81.88%
|
77.5%
|
64.92%
|
51.01%
|
24.48%
|
9.74%
|
9.29%
|
10.97%
|
7%
|
15.89%
|
9.13%
|
8.41%
|
|
|
0.04
|
0.06
|
0.03
|
0.07
|
0.14
|
0.33
|
2.63
|
2.27
|
2.20
|
3.46
|
3.21
|
5.76
|
6.40
|
|
|
0.39
|
0.33
|
0.25
|
0.50
|
0.65
|
1.94
|
7.13
|
11.37
|
5.57
|
4.70
|
5.44
|
73.12
|
3.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.32%
|
27.72%
|
44.76%
|
40.87%
|
60.56%
|
80.52%
|
74.69%
|
42.46%
|
74.27%
|
173.48%
|
73.68%
|
62.88%
|
244.14%
|
|
|
17.78%
|
19.15%
|
37%
|
31.1%
|
47.78%
|
56.92%
|
6.46%
|
-13.65%
|
30.45%
|
-16.62%
|
40.41%
|
4.14%
|
47.43%
|
|
|
12.91
|
15.68
|
28.68
|
20.19
|
24.37
|
13.94
|
0.63
|
-1.27
|
3.34
|
-1.16
|
6.42
|
0.38
|
3.99
|
|
|
17.78
|
19.15
|
37.00
|
31.10
|
47.78
|
56.92
|
6.46
|
-13.65
|
30.45
|
-16.62
|
40.41
|
4.14
|
47.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|