VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
225K
|
€
150K
|
€
156K
|
€
134K
|
€
92K
|
€
169K
|
€
240K
|
€
229K
|
€
141K
|
€
192K
|
€
75K
|
€
27K
|
|
|
€
105K
|
€
111K
|
€
30K
|
€
30K
|
€
31K
|
€
6K
|
€
37K
|
€
95K
|
€
112K
|
€
23K
|
€
51K
|
€
-57K
|
€
-98K
|
|
|
€
538K
|
€
433K
|
€
322K
|
€
292K
|
€
262K
|
€
231K
|
€
225K
|
€
188K
|
€
93K
|
€
-19K
|
€
-43K
|
€
-94K
|
€
-36K
|
|
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,80
|
1,80
|
1,20
|
0,30
|
|
|
€
164K
|
€
177K
|
€
45K
|
€
48K
|
€
44K
|
€
20K
|
€
77K
|
€
150K
|
€
121K
|
€
51K
|
€
88K
|
€
23K
|
€
8K
|
|
|
€
7K
|
€
13K
|
|
€
7K
|
€
8K
|
|
€
44K
|
€
95K
|
€
19K
|
€
26
|
€
13K
|
€
2K
|
€
325
|
|
|
€
7K
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
154K
|
€
46K
|
€
47K
|
€
44K
|
€
15K
|
€
78K
|
€
155K
|
€
148K
|
€
69K
|
€
125K
|
€
29K
|
€
10K
|
|
|
€
140K
|
€
154K
|
€
46K
|
€
46K
|
€
43K
|
€
12K
|
€
63K
|
€
140K
|
€
133K
|
€
31K
|
€
64K
|
€
-50K
|
€
-92K
|
|
|
€
105K
|
€
111K
|
€
30K
|
€
30K
|
€
31K
|
€
6K
|
€
37K
|
€
95K
|
€
112K
|
€
23K
|
€
51K
|
€
-57K
|
€
-98K
|
|
|
|
|
|
|
-
|
-
|
€
0
|
€
2K
|
€
37K
|
€
45K
|
€
53K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
€
35K
|
€
52K
|
€
60K
|
€
45K
|
€
27K
|
€
51K
|
€
30K
|
€
50K
|
€
36K
|
€
28K
|
€
27K
|
€
14K
|
|
|
€
105K
|
€
111K
|
€
30K
|
€
30K
|
€
32K
|
€
9K
|
€
52K
|
€
111K
|
€
127K
|
€
62K
|
€
112K
|
€
22K
|
€
4K
|
|
|
€
538K
|
€
433K
|
€
322K
|
€
312K
|
€
261K
|
€
230K
|
€
222K
|
€
171K
|
€
69K
|
€
94K
|
€
38K
|
€
34K
|
€
-164K
|
|
|
1,67
|
1,73
|
1,33
|
1,48
|
1,45
|
1,40
|
1,46
|
1,50
|
1,17
|
1,36
|
1,09
|
1,14
|
0,48
|
|
|
1,67
|
1,73
|
1,33
|
1,48
|
1,45
|
1,40
|
1,63
|
2,05
|
1,20
|
1,54
|
1,16
|
1,14
|
0,48
|
|
|
1,67
|
1,73
|
1,33
|
1,48
|
1,45
|
1,40
|
1,54
|
1,73
|
1,18
|
1,44
|
1,13
|
1,14
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
1,03M
|
€
1,29M
|
€
967K
|
€
842K
|
€
808K
|
€
704K
|
€
530K
|
€
500K
|
€
365K
|
€
477K
|
€
373K
|
€
325K
|
|
|
€
802K
|
€
595K
|
€
964K
|
€
656K
|
€
581K
|
€
577K
|
€
480K
|
€
342K
|
€
407K
|
€
385K
|
€
519K
|
€
466K
|
€
361K
|
|
|
€
802K
|
€
595K
|
€
964K
|
€
654K
|
€
581K
|
€
577K
|
€
455K
|
€
296K
|
€
396K
|
€
248K
|
€
390K
|
€
242K
|
€
314K
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
121K
|
€
118K
|
€
224K
|
€
47K
|
|
|
40,14%
|
42,12%
|
25,03%
|
30,15%
|
31,08%
|
28,59%
|
31,90%
|
35,51%
|
18,52%
|
-5,23%
|
-8,93%
|
-25,14%
|
-11,21%
|
|
|
|
|
|
|
|
|
|
|
0,07
|
-6,33
|
-2,76
|
-2,39
|
-1,29
|
|
|
5,72
|
3,85
|
20,91
|
14,05
|
13,34
|
39,78
|
6,14
|
2,20
|
2,75
|
5,60
|
4,17
|
16,22
|
34,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,51%
|
25,66%
|
9,42%
|
10,43%
|
12,03%
|
3,94%
|
23,00%
|
58,79%
|
136,76%
|
-321,92%
|
-262,70%
|
-23,40%
|
-10,32%
|
|
|
19,51%
|
25,66%
|
9,42%
|
10,19%
|
11,77%
|
2,78%
|
16,28%
|
50,76%
|
120,64%
|
-122,75%
|
-119,97%
|
61,14%
|
270,36%
|
|
|
7,83
|
10,81
|
2,36
|
3,07
|
3,66
|
0,80
|
5,19
|
18,03
|
22,35
|
6,42
|
10,72
|
-15,37
|
-30,32
|
|
|
19,51
|
25,66
|
9,42
|
10,19
|
11,77
|
2,78
|
16,28
|
50,76
|
120,64
|
-122,75
|
-119,97
|
61,14
|
270,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,80
|
1,80
|
1,20
|
0,30
|
|
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
|
|