V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
49K
|
€
43K
|
€
46K
|
€
44K
|
€
38K
|
€
43K
|
€
183K
|
€
43K
|
€
-285K
|
€
-10K
|
€
-2K
|
€
-5K
|
|
|
€
-3K
|
€
-17K
|
€
-12K
|
€
-723
|
€
-2K
|
€
-9K
|
€
-2K
|
€
133K
|
€
-10K
|
€
-323K
|
€
-17K
|
€
-12K
|
€
-15K
|
|
|
€
210K
|
€
213K
|
€
230K
|
€
242K
|
€
242K
|
€
244K
|
€
253K
|
€
255K
|
€
122K
|
€
133K
|
€
456K
|
€
473K
|
€
485K
|
|
|
€
42K
|
€
39K
|
€
36K
|
€
38K
|
€
37K
|
€
33K
|
€
38K
|
€
152K
|
€
33K
|
€
5K
|
€
22K
|
€
23K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
9K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
45K
|
€
39K
|
€
42K
|
€
40K
|
€
34K
|
€
41K
|
€
179K
|
€
41K
|
€
-292K
|
€
-13K
|
€
-6K
|
€
-9K
|
|
|
€
22K
|
€
19K
|
€
13K
|
€
16K
|
€
14K
|
€
8K
|
€
15K
|
€
153K
|
€
15K
|
€
-307K
|
€
-13K
|
€
-6K
|
€
-9K
|
|
|
€
-3K
|
€
-17K
|
€
-12K
|
€
-723
|
€
-2K
|
€
-9K
|
€
-2K
|
€
133K
|
€
-10K
|
€
-323K
|
€
-17K
|
€
-12K
|
€
-15K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
20K
|
€
24K
|
€
24K
|
€
13K
|
€
8K
|
€
22K
|
€
20K
|
€
2K
|
€
5K
|
€
9K
|
|
|
€
23K
|
€
9K
|
€
14K
|
€
25K
|
€
24K
|
€
18K
|
€
24K
|
€
159K
|
€
16K
|
€
-308K
|
€
-17K
|
€
-12K
|
€
-15K
|
|
|
€
-338K
|
€
-35K
|
€
-190K
|
€
-174K
|
€
-169K
|
€
-163K
|
€
-171K
|
€
-166K
|
€
-297K
|
€
-120K
|
€
456K
|
€
473K
|
€
485K
|
|
|
0,02
|
0,19
|
0,03
|
0,10
|
0,12
|
0,17
|
0,11
|
0,07
|
0,37
|
0,60
|
2,18
|
2,27
|
2,26
|
|
|
0,02
|
0,38
|
0,03
|
0,11
|
0,13
|
0,20
|
0,12
|
0,08
|
0,05
|
0,12
|
0,35
|
0,32
|
0,39
|
|
|
0,02
|
0,25
|
0,03
|
0,11
|
0,13
|
0,19
|
0,11
|
0,08
|
0,38
|
0,62
|
2,18
|
2,27
|
2,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
767K
|
€
794K
|
€
818K
|
€
858K
|
€
888K
|
€
925K
|
€
938K
|
€
956K
|
€
1,15M
|
€
1,18M
|
€
842K
|
€
845K
|
€
869K
|
|
|
€
557K
|
€
581K
|
€
588K
|
€
617K
|
€
646K
|
€
681K
|
€
685K
|
€
701K
|
€
1,02M
|
€
1,05M
|
€
386K
|
€
372K
|
€
384K
|
|
|
€
333K
|
€
32K
|
€
187K
|
€
186K
|
€
185K
|
€
185K
|
€
184K
|
€
168K
|
€
462K
|
€
296K
|
€
386K
|
€
372K
|
€
384K
|
|
|
€
211K
|
€
538K
|
€
392K
|
€
423K
|
€
453K
|
€
483K
|
€
493K
|
€
522K
|
€
550K
|
€
742K
|
|
|
|
|
|
27,38%
|
26,83%
|
28,08%
|
28,14%
|
27,28%
|
26,41%
|
26,97%
|
26,67%
|
10,68%
|
11,25%
|
54,15%
|
55,95%
|
55,80%
|
|
|
1,01
|
2,53
|
1,71
|
1,75
|
1,87
|
1,98
|
1,95
|
2,05
|
4,49
|
5,60
|
|
|
|
|
|
11,48
|
12,97
|
15,15
|
14,72
|
16,06
|
19,99
|
16,55
|
3,92
|
24,74
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,11%
|
4,43%
|
6,28%
|
10,55%
|
9,96%
|
7,21%
|
9,57%
|
62,28%
|
13,03%
|
-232,19%
|
-3,76%
|
-2,58%
|
-3,09%
|
|
|
-1,37%
|
-7,88%
|
-5,13%
|
-0,30%
|
-0,87%
|
-3,52%
|
-0,80%
|
52,00%
|
-8,39%
|
-243,51%
|
-3,76%
|
-2,58%
|
-3,09%
|
|
|
-0,37
|
-2,11
|
-1,44
|
-0,08
|
-0,24
|
-0,93
|
-0,22
|
13,87
|
-0,90
|
-27,40
|
-2,03
|
-1,44
|
-1,72
|
|
|
-1,37
|
-7,88
|
-5,13
|
-0,30
|
-0,87
|
-3,52
|
-0,80
|
52,00
|
-8,39
|
-243,51
|
-3,76
|
-2,58
|
-3,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|