V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
25K
|
€
27K
|
€
28K
|
€
24K
|
€
25K
|
€
19K
|
€
19K
|
€
2K
|
€
29K
|
€
13K
|
€
10K
|
€
28K
|
|
|
€
1K
|
€
254
|
€
-885
|
€
2K
|
€
3K
|
€
3K
|
€
141
|
€
800
|
€
1K
|
€
2K
|
€
5K
|
€
-6K
|
€
-3K
|
€
-8K
|
€
3K
|
|
|
€
101K
|
€
100K
|
€
100K
|
€
101K
|
€
99K
|
€
96K
|
€
93K
|
€
53K
|
€
52K
|
€
21K
|
€
19K
|
€
13K
|
€
19K
|
€
22K
|
€
30K
|
|
|
€
19K
|
€
18K
|
€
20K
|
€
24K
|
€
26K
|
€
26K
|
€
24K
|
€
19K
|
€
15K
|
€
14K
|
€
745
|
€
20K
|
€
16K
|
€
14K
|
€
36K
|
|
|
|
|
|
|
|
-
|
€
5
|
€
48
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
21K
|
€
20K
|
€
24K
|
€
26K
|
€
27K
|
€
24K
|
€
25K
|
€
18K
|
€
18K
|
€
-6K
|
€
27K
|
€
12K
|
€
9K
|
€
27K
|
|
|
€
14K
|
€
14K
|
€
13K
|
€
16K
|
€
18K
|
€
19K
|
€
16K
|
€
16K
|
€
9K
|
€
11K
|
€
-22K
|
€
8K
|
€
-2K
|
€
-7K
|
€
4K
|
|
|
€
1K
|
€
254
|
€
-885
|
€
2K
|
€
3K
|
€
3K
|
€
141
|
€
800
|
€
1K
|
€
2K
|
€
5K
|
€
-6K
|
€
-3K
|
€
-8K
|
€
3K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
1K
|
€
151K
|
€
0
|
€
44K
|
€
3K
|
€
296K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
16K
|
€
21K
|
€
27K
|
€
29K
|
€
29K
|
€
31K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
19
|
€
179
|
€
2K
|
€
14K
|
|
|
€
8K
|
€
8K
|
€
6K
|
€
9K
|
€
11K
|
€
11K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
21K
|
€
14K
|
€
11K
|
€
8K
|
€
26K
|
|
|
€
-2K
|
€
3K
|
€
8K
|
€
14K
|
€
16K
|
€
17K
|
€
17K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-59K
|
€
-287K
|
€
5K
|
€
4K
|
|
|
0,85
|
1,17
|
1,56
|
1,98
|
2,22
|
2,38
|
2,24
|
0,61
|
0,59
|
0,43
|
0,39
|
0,20
|
0,21
|
1,16
|
1,14
|
|
|
1,17
|
1,55
|
2,07
|
2,65
|
2,98
|
3,10
|
3,12
|
1,90
|
0,59
|
0,43
|
0,39
|
0,20
|
0,21
|
0,56
|
1,14
|
|
|
1,06
|
1,40
|
1,82
|
2,32
|
2,59
|
2,73
|
2,63
|
0,95
|
0,61
|
0,43
|
0,39
|
0,20
|
0,21
|
1,22
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
424K
|
€
436K
|
€
448K
|
€
458K
|
€
465K
|
€
475K
|
€
461K
|
€
465K
|
€
320K
|
€
327K
|
€
310K
|
€
386K
|
€
66K
|
€
77K
|
|
|
€
311K
|
€
323K
|
€
336K
|
€
347K
|
€
359K
|
€
369K
|
€
381K
|
€
408K
|
€
413K
|
€
299K
|
€
309K
|
€
296K
|
€
367K
|
€
43K
|
€
47K
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
12K
|
€
11K
|
€
12K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
74K
|
€
358K
|
€
30K
|
€
30K
|
|
|
€
295K
|
€
309K
|
€
321K
|
€
334K
|
€
345K
|
€
357K
|
€
367K
|
€
393K
|
€
403K
|
€
290K
|
€
299K
|
€
222K
|
€
5K
|
€
12K
|
€
18K
|
|
|
24,59%
|
23,68%
|
22,97%
|
22,52%
|
21,70%
|
20,73%
|
19,67%
|
11,54%
|
11,28%
|
6,60%
|
5,72%
|
4,31%
|
4,97%
|
33,94%
|
38,99%
|
|
|
2,91
|
3,08
|
3,21
|
3,30
|
3,48
|
3,70
|
3,93
|
7,38
|
7,68
|
13,71
|
15,98
|
16,66
|
0,28
|
0,52
|
0,58
|
|
|
14,43
|
15,46
|
16,57
|
14,43
|
13,73
|
13,81
|
15,86
|
16,62
|
22,54
|
16,35
|
|
10,87
|
30,42
|
4,61
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,34%
|
7,59%
|
6,47%
|
9,14%
|
10,66%
|
11,15%
|
9,20%
|
17,65%
|
19,26%
|
45,33%
|
112,70%
|
102,63%
|
56,30%
|
37,49%
|
84,83%
|
|
|
1,09%
|
0,25%
|
-0,88%
|
1,59%
|
2,93%
|
3,18%
|
0,15%
|
1,50%
|
2,45%
|
11,47%
|
28,84%
|
-43,89%
|
-16,49%
|
-34,92%
|
10,22%
|
|
|
0,27
|
0,06
|
-0,20
|
0,36
|
0,64
|
0,66
|
0,03
|
0,17
|
0,28
|
0,76
|
1,65
|
-1,89
|
-0,82
|
-11,85
|
3,99
|
|
|
1,09
|
0,25
|
-0,88
|
1,59
|
2,93
|
3,18
|
0,15
|
1,50
|
2,45
|
11,47
|
28,84
|
-43,89
|
-16,49
|
-34,92
|
10,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,24
|
8,60
|
26,29
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,24
|
8,60
|
26,29
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|