V-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
67K
|
€
75K
|
€
84K
|
€
79K
|
€
68K
|
€
317K
|
€
45K
|
€
68K
|
€
64K
|
€
67K
|
€
65K
|
€
91K
|
€
96K
|
€
73K
|
€
86K
|
€
87K
|
€
71K
|
€
64K
|
€
87K
|
|
|
€
48K
|
€
43K
|
€
43K
|
€
51K
|
€
46K
|
€
7K
|
€
213K
|
€
-5K
|
€
20K
|
€
15K
|
€
21K
|
€
11K
|
€
17K
|
€
34K
|
€
15K
|
€
22K
|
€
17K
|
€
11K
|
€
2K
|
€
10K
|
|
|
€
287K
|
€
495K
|
€
454K
|
€
418K
|
€
369K
|
€
324K
|
€
343K
|
€
131K
|
€
135K
|
€
116K
|
€
101K
|
€
111K
|
€
101K
|
€
153K
|
€
119K
|
€
104K
|
€
82K
|
€
66K
|
€
54K
|
€
53K
|
|
|
€
82K
|
€
77K
|
€
83K
|
€
109K
|
€
84K
|
€
72K
|
€
345K
|
€
34K
|
€
58K
|
€
50K
|
€
57K
|
€
49K
|
€
78K
|
€
86K
|
€
57K
|
€
75K
|
€
64K
|
€
52K
|
€
40K
|
€
63K
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
14K
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
2K
|
€
7K
|
€
2K
|
€
2K
|
€
26K
|
€
2K
|
|
|
|
€
32K
|
|
€
69K
|
|
|
|
|
|
|
|
|
|
532.94%
|
3.85%
|
15.53%
|
3.16%
|
3.47%
|
346.02%
|
0.75%
|
|
|
|
149.35%
|
|
415.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
54K
|
€
63K
|
€
91K
|
€
68K
|
€
58K
|
€
307K
|
€
32K
|
€
57K
|
€
54K
|
€
57K
|
€
54K
|
€
81K
|
€
86K
|
€
64K
|
€
76K
|
€
76K
|
€
62K
|
€
54K
|
€
77K
|
|
|
€
60K
|
€
54K
|
€
63K
|
€
90K
|
€
66K
|
€
56K
|
€
305K
|
€
14K
|
€
38K
|
€
34K
|
€
37K
|
€
27K
|
€
54K
|
€
58K
|
€
35K
|
€
47K
|
€
34K
|
€
20K
|
€
13K
|
€
37K
|
|
|
€
48K
|
€
43K
|
€
43K
|
€
51K
|
€
46K
|
€
7K
|
€
213K
|
€
-5K
|
€
20K
|
€
15K
|
€
21K
|
€
11K
|
€
17K
|
€
34K
|
€
15K
|
€
22K
|
€
17K
|
€
11K
|
€
2K
|
€
10K
|
|
|
€
3K
|
€
27K
|
-
|
€
0
|
€
0
|
€
0
|
€
-278K
|
€
5K
|
€
5K
|
€
0
|
€
3K
|
€
21K
|
€
6K
|
€
7K
|
€
2K
|
€
-11K
|
€
3K
|
€
9K
|
€
7K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
142K
|
€
300K
|
€
467K
|
€
453K
|
€
442K
|
€
557K
|
€
22K
|
€
36K
|
€
32K
|
€
32K
|
€
21K
|
€
33K
|
€
57K
|
€
36K
|
€
26K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
|
|
€
52K
|
€
44K
|
€
43K
|
€
51K
|
€
48K
|
€
9K
|
€
215K
|
€
13K
|
€
39K
|
€
35K
|
€
42K
|
€
38K
|
€
44K
|
€
62K
|
€
44K
|
€
51K
|
€
59K
|
€
54K
|
€
42K
|
€
50K
|
|
|
€
219K
|
€
431K
|
€
423K
|
€
420K
|
€
451K
|
€
435K
|
€
480K
|
€
16K
|
€
34K
|
€
26K
|
€
16K
|
€
32K
|
€
37K
|
€
91K
|
€
56K
|
€
35K
|
€
-234K
|
€
-212K
|
€
-160K
|
€
-114K
|
|
|
15.12
|
11.55
|
10.84
|
9.46
|
136.98
|
58.84
|
7.19
|
3.76
|
23.62
|
4.81
|
1.96
|
105.16
|
20.78
|
55.02
|
13.31
|
5.26
|
0.02
|
0.02
|
0.02
|
0.04
|
|
|
15.12
|
11.55
|
10.84
|
9.46
|
136.98
|
58.84
|
7.19
|
3.76
|
23.62
|
4.81
|
1.96
|
105.16
|
20.78
|
55.02
|
13.31
|
5.26
|
0.02
|
0.02
|
0.02
|
0.04
|
|
|
15.12
|
11.55
|
10.84
|
9.46
|
136.98
|
58.84
|
7.19
|
3.76
|
23.62
|
4.81
|
1.96
|
105.16
|
20.78
|
55.02
|
13.31
|
5.26
|
0.02
|
0.02
|
0.02
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
558K
|
€
525K
|
€
529K
|
€
515K
|
€
504K
|
€
621K
|
€
365K
|
€
392K
|
€
403K
|
€
422K
|
€
440K
|
€
454K
|
€
528K
|
€
518K
|
€
527K
|
€
528K
|
€
567K
|
€
600K
|
€
634K
|
|
|
€
32K
|
€
63K
|
€
72K
|
€
111K
|
€
128K
|
€
162K
|
€
260K
|
€
216K
|
€
238K
|
€
269K
|
€
303K
|
€
311K
|
€
335K
|
€
357K
|
€
381K
|
€
405K
|
€
427K
|
€
483K
|
€
521K
|
€
563K
|
|
|
€
15K
|
€
41K
|
€
43K
|
€
50K
|
€
3K
|
€
8K
|
€
78K
|
€
6K
|
€
2K
|
€
7K
|
€
16K
|
€
308
|
€
2K
|
€
2K
|
€
5K
|
€
8K
|
€
237K
|
€
217K
|
€
164K
|
€
118K
|
|
|
€
17K
|
€
22K
|
€
29K
|
€
62K
|
€
124K
|
€
154K
|
€
183K
|
€
210K
|
€
237K
|
€
262K
|
€
287K
|
€
310K
|
€
333K
|
€
355K
|
€
376K
|
€
397K
|
€
190K
|
€
267K
|
€
357K
|
€
445K
|
|
|
89.89%
|
88.73%
|
86.37%
|
78.95%
|
71.64%
|
64.33%
|
55.18%
|
35.84%
|
34.57%
|
28.72%
|
23.88%
|
25.29%
|
22.15%
|
29%
|
22.97%
|
19.75%
|
15.63%
|
11.6%
|
9.08%
|
8.3%
|
|
|
0.06
|
0.04
|
0.06
|
0.15
|
0.34
|
0.48
|
0.53
|
1.61
|
1.75
|
2.27
|
2.85
|
2.79
|
3.31
|
2.32
|
3.16
|
3.81
|
2.30
|
4.05
|
6.56
|
8.45
|
|
|
0.51
|
1.16
|
1.14
|
1.22
|
1.88
|
2.80
|
0.85
|
6.68
|
4.16
|
4.98
|
5.30
|
5.71
|
4.12
|
4.15
|
5.98
|
5.30
|
5.61
|
7.79
|
9.71
|
7.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18%
|
8.84%
|
9.37%
|
12.33%
|
12.94%
|
2.82%
|
62.76%
|
10.24%
|
28.77%
|
30.01%
|
41.62%
|
34.44%
|
43.54%
|
40.76%
|
36.68%
|
49.11%
|
71.07%
|
81.75%
|
77.76%
|
94.34%
|
|
|
16.75%
|
8.74%
|
9.37%
|
12.11%
|
12.49%
|
2.31%
|
62.28%
|
-3.46%
|
14.6%
|
12.9%
|
21.27%
|
9.68%
|
16.62%
|
22.3%
|
12.48%
|
20.82%
|
20.15%
|
17.3%
|
3.41%
|
18.14%
|
|
|
15.06
|
7.75
|
8.10
|
9.56
|
8.95
|
1.49
|
34.36
|
-1.24
|
5.05
|
3.70
|
5.08
|
2.45
|
3.68
|
6.47
|
2.87
|
4.11
|
3.15
|
2.01
|
0.31
|
1.51
|
|
|
16.75
|
8.74
|
9.37
|
12.11
|
12.49
|
2.31
|
62.28
|
-3.46
|
14.60
|
12.90
|
21.27
|
9.68
|
16.62
|
22.30
|
12.48
|
20.82
|
20.15
|
17.30
|
3.41
|
18.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|