V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
28K
|
€
42K
|
€
32K
|
€
37K
|
€
20K
|
€
30K
|
€
42K
|
€
24K
|
€
20K
|
€
6K
|
|
|
€
29K
|
€
20K
|
€
39K
|
€
31K
|
€
36K
|
€
19K
|
€
29K
|
€
41K
|
€
23K
|
€
18K
|
€
3K
|
|
|
€
71K
|
€
42K
|
€
22K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
9K
|
|
|
€
45K
|
€
31K
|
€
38K
|
€
29K
|
€
33K
|
€
19K
|
€
28K
|
€
36K
|
€
21K
|
€
20K
|
€
5K
|
|
|
€
8K
|
€
6K
|
€
1K
|
€
358
|
€
213
|
€
500
|
€
615
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
35K
|
€
30K
|
€
35K
|
€
18K
|
€
28K
|
€
40K
|
€
21K
|
€
15K
|
|
|
|
|
0,00%
|
90,88%
|
96,98%
|
98,46%
|
94,13%
|
96,17%
|
96,71%
|
90,52%
|
85,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
27K
|
€
40K
|
€
31K
|
€
37K
|
€
20K
|
€
29K
|
€
42K
|
€
24K
|
€
20K
|
€
5K
|
|
|
€
38K
|
€
27K
|
€
40K
|
€
31K
|
€
37K
|
€
20K
|
€
29K
|
€
42K
|
€
24K
|
€
19K
|
€
4K
|
|
|
€
29K
|
€
20K
|
€
39K
|
€
31K
|
€
36K
|
€
19K
|
€
29K
|
€
41K
|
€
23K
|
€
18K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
32K
|
€
51K
|
€
38K
|
€
50K
|
€
32K
|
€
31K
|
€
26K
|
€
19K
|
€
19K
|
€
20K
|
|
|
€
29K
|
€
20K
|
€
39K
|
€
31K
|
€
35K
|
€
19K
|
€
29K
|
€
41K
|
€
23K
|
€
18K
|
€
4K
|
|
|
€
71K
|
€
42K
|
€
22K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
14K
|
€
12K
|
€
9K
|
|
|
6,53
|
3,66
|
1,54
|
1,52
|
1,44
|
1,58
|
1,53
|
1,36
|
1,44
|
1,69
|
1,41
|
|
|
6,53
|
3,66
|
1,54
|
1,52
|
1,44
|
1,58
|
1,53
|
1,36
|
1,44
|
1,69
|
-5,41
|
|
|
6,53
|
3,66
|
1,54
|
1,52
|
1,44
|
1,58
|
1,53
|
1,36
|
1,44
|
1,69
|
3,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
58K
|
€
64K
|
€
55K
|
€
59K
|
€
48K
|
€
47K
|
€
58K
|
€
45K
|
€
29K
|
€
31K
|
|
|
€
13K
|
€
16K
|
€
41K
|
€
36K
|
€
41K
|
€
30K
|
€
31K
|
€
42K
|
€
31K
|
€
17K
|
€
22K
|
|
|
€
13K
|
€
16K
|
€
41K
|
€
36K
|
€
41K
|
€
30K
|
€
31K
|
€
42K
|
€
31K
|
€
17K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
84,68%
|
72,66%
|
35,16%
|
34,38%
|
30,50%
|
36,60%
|
34,78%
|
26,37%
|
30,68%
|
40,74%
|
29,05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
0,58
|
1,03
|
1,15
|
1,11
|
1,53
|
1,04
|
1,01
|
1,32
|
0,85
|
4,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,28%
|
47,20%
|
171,71%
|
163,53%
|
197,32%
|
109,69%
|
175,96%
|
272,26%
|
162,91%
|
157,03%
|
40,49%
|
|
|
40,28%
|
47,20%
|
171,71%
|
163,53%
|
197,69%
|
109,69%
|
175,96%
|
272,26%
|
167,52%
|
150,97%
|
29,37%
|
|
|
34,11
|
34,30
|
60,38
|
56,22
|
60,29
|
40,15
|
61,19
|
71,78
|
51,39
|
61,51
|
8,53
|
|
|
40,28
|
47,20
|
171,71
|
163,53
|
197,69
|
109,69
|
175,96
|
272,26
|
167,52
|
150,97
|
29,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|