V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
37K
|
€
38K
|
€
37K
|
€
31K
|
€
35K
|
€
29K
|
€
35K
|
€
31K
|
€
34K
|
€
31K
|
€
37K
|
€
33K
|
€
30K
|
€
91K
|
€
29K
|
€
29K
|
€
29K
|
€
31K
|
€
25K
|
|
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
11K
|
€
4K
|
€
5K
|
€
11K
|
€
17K
|
€
19K
|
€
16K
|
€
30K
|
€
33K
|
€
37K
|
€
61K
|
€
18K
|
€
27K
|
€
24K
|
€
19K
|
€
15K
|
|
|
€
162K
|
€
143K
|
€
125K
|
€
106K
|
€
87K
|
€
76K
|
€
415K
|
€
410K
|
€
399K
|
€
382K
|
€
363K
|
€
347K
|
€
317K
|
€
284K
|
€
247K
|
€
186K
|
€
168K
|
€
141K
|
€
116K
|
€
97K
|
|
|
€
40K
|
€
39K
|
€
41K
|
€
41K
|
€
26K
|
€
24K
|
€
44K
|
€
51K
|
€
47K
|
€
48K
|
€
45K
|
€
50K
|
€
44K
|
€
40K
|
€
107K
|
€
34K
|
€
36K
|
€
36K
|
€
35K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
€
4K
|
€
7K
|
€
16K
|
|
€
3K
|
€
11K
|
€
15K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
343K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
7 910,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
33K
|
€
34K
|
€
33K
|
€
23K
|
€
30K
|
€
25K
|
€
31K
|
€
28K
|
€
30K
|
€
28K
|
€
34K
|
€
30K
|
€
27K
|
€
88K
|
€
26K
|
€
26K
|
€
26K
|
€
28K
|
€
22K
|
|
|
€
25K
|
€
25K
|
€
26K
|
€
26K
|
€
16K
|
€
15K
|
€
10K
|
€
17K
|
€
24K
|
€
26K
|
€
23K
|
€
29K
|
€
25K
|
€
23K
|
€
79K
|
€
12K
|
€
26K
|
€
26K
|
€
27K
|
€
21K
|
|
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
11K
|
€
4K
|
€
5K
|
€
11K
|
€
17K
|
€
19K
|
€
16K
|
€
30K
|
€
33K
|
€
37K
|
€
61K
|
€
18K
|
€
27K
|
€
24K
|
€
19K
|
€
15K
|
|
|
€
0
|
€
0
|
€
8K
|
€
0
|
€
-9K
|
€
12K
|
€
0
|
€
53K
|
€
0
|
€
0
|
-
|
€
0
|
€
2K
|
€
0
|
€
26K
|
€
75K
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
80K
|
€
54K
|
€
22K
|
€
10K
|
€
14K
|
€
27K
|
€
32K
|
€
31K
|
€
36K
|
€
25K
|
€
10K
|
€
8K
|
€
20K
|
€
46K
|
€
57K
|
€
316
|
€
4K
|
€
6K
|
€
23K
|
|
|
€
26K
|
€
26K
|
€
27K
|
€
26K
|
€
18K
|
€
20K
|
€
20K
|
€
26K
|
€
21K
|
€
23K
|
€
21K
|
€
35K
|
€
38K
|
€
41K
|
€
70K
|
€
32K
|
€
27K
|
€
24K
|
€
20K
|
€
15K
|
|
|
€
104K
|
€
78K
|
€
52K
|
€
32K
|
€
6K
|
€
-20K
|
€
315K
|
€
295K
|
€
322K
|
€
301K
|
€
278K
|
€
257K
|
€
222K
|
€
186K
|
€
145K
|
€
101K
|
€
136K
|
€
109K
|
€
84K
|
€
64K
|
|
|
16,52
|
14,13
|
9,93
|
6,12
|
1,76
|
0,95
|
6,43
|
4,63
|
6,50
|
4,55
|
3,87
|
3,53
|
3
|
2,62
|
2,01
|
1,64
|
6,48
|
5,98
|
6,44
|
5,71
|
|
|
-218,83
|
-73,37
|
-56,66
|
-23,79
|
15,26
|
1
|
7,14
|
4,98
|
7,19
|
4,57
|
3,89
|
3,72
|
3,15
|
3,24
|
2,74
|
1,98
|
23,29
|
5,98
|
6,44
|
5,71
|
|
|
35,74
|
35,01
|
24,08
|
16,48
|
3,15
|
0,97
|
6,76
|
4,80
|
6,82
|
4,56
|
3,88
|
3,62
|
3,07
|
2,90
|
2,32
|
1,79
|
10,14
|
5,98
|
6,44
|
5,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
157K
|
€
138K
|
€
120K
|
€
102K
|
€
469K
|
€
480K
|
€
498K
|
€
465K
|
€
475K
|
€
467K
|
€
456K
|
€
435K
|
€
406K
|
€
399K
|
€
350K
|
€
193K
|
€
163K
|
€
132K
|
€
111K
|
|
|
€
14K
|
€
13K
|
€
13K
|
€
14K
|
€
16K
|
€
393K
|
€
66K
|
€
89K
|
€
66K
|
€
92K
|
€
104K
|
€
109K
|
€
119K
|
€
122K
|
€
152K
|
€
165K
|
€
25K
|
€
22K
|
€
15K
|
€
14K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
376K
|
€
55K
|
€
78K
|
€
56K
|
€
85K
|
€
96K
|
€
99K
|
€
108K
|
€
104K
|
€
125K
|
€
144K
|
€
16K
|
€
22K
|
€
15K
|
€
14K
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
91,94%
|
91,45%
|
90,40%
|
88,46%
|
84,66%
|
16,24%
|
86,36%
|
82,20%
|
85,79%
|
80,56%
|
77,71%
|
76,07%
|
72,75%
|
69,85%
|
61,95%
|
53,00%
|
87,15%
|
86,58%
|
88,26%
|
87,66%
|
|
|
0,05
|
0,05
|
0,06
|
0,07
|
0,09
|
0,10
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
0,03
|
0,03
|
0,04
|
|
|
|
|
|
|
0,43
|
0,41
|
0,39
|
0,42
|
0,68
|
12,90
|
2,65
|
2,82
|
2,36
|
3,03
|
3,72
|
3,24
|
3,98
|
4,53
|
1,73
|
6,27
|
0,93
|
0,83
|
0,56
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,25%
|
18,17%
|
21,43%
|
24,67%
|
20,21%
|
26,02%
|
4,82%
|
6,28%
|
5,22%
|
6,13%
|
5,78%
|
10,03%
|
11,86%
|
14,43%
|
28,25%
|
17,42%
|
16,02%
|
17,36%
|
17,05%
|
15,90%
|
|
|
11,48%
|
12,79%
|
15,35%
|
18,09%
|
12,18%
|
5,69%
|
1,22%
|
2,63%
|
4,18%
|
5,04%
|
4,50%
|
8,69%
|
10,39%
|
12,97%
|
24,78%
|
9,60%
|
16,02%
|
17,36%
|
16,53%
|
15,27%
|
|
|
10,56
|
11,70
|
13,87
|
16,00
|
10,31
|
0,92
|
1,05
|
2,16
|
3,58
|
4,06
|
3,50
|
6,61
|
7,56
|
9,06
|
15,35
|
5,09
|
13,96
|
15,03
|
14,59
|
13,39
|
|
|
11,48
|
12,79
|
15,35
|
18,09
|
12,18
|
5,69
|
1,22
|
2,63
|
4,18
|
5,04
|
4,50
|
8,69
|
10,39
|
12,97
|
24,78
|
9,60
|
16,02
|
17,36
|
16,53
|
15,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|