V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-925
|
€
-64
|
€
-565
|
€
-210
|
€
-215
|
€
-778
|
€
9K
|
€
-210
|
€
-582
|
€
-675
|
€
-511
|
€
-790
|
€
-153
|
€
-148
|
€
-1K
|
€
-634
|
€
-1K
|
€
-2K
|
€
-188
|
|
|
€
-1K
|
€
-557
|
€
-1K
|
€
-670
|
€
-316
|
€
-878
|
€
9K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-711
|
€
-1K
|
€
-644
|
€
-510
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
384K
|
€
386K
|
€
386K
|
€
388K
|
€
388K
|
€
389K
|
€
389K
|
€
381K
|
€
382K
|
€
383K
|
€
385K
|
€
386K
|
€
387K
|
€
387K
|
€
388K
|
€
390K
|
€
391K
|
€
392K
|
€
395K
|
|
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
24K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
€
17K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-557
|
€
-1K
|
€
-670
|
€
-316
|
€
-878
|
€
9K
|
€
-748
|
€
-582
|
€
-1K
|
€
-711
|
€
-1K
|
€
-505
|
€
-496
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-1K
|
€
-557
|
€
-1K
|
€
-670
|
€
-316
|
€
-878
|
€
9K
|
€
-748
|
€
-582
|
€
-1K
|
€
-711
|
€
-1K
|
€
-505
|
€
-496
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-1K
|
€
-557
|
€
-1K
|
€
-670
|
€
-316
|
€
-878
|
€
9K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-711
|
€
-1K
|
€
-644
|
€
-510
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7
|
€
7
|
|
|
|
|
€
103
|
€
74
|
|
|
€
-1K
|
€
-557
|
€
-1K
|
€
-670
|
€
-316
|
€
-878
|
€
9K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-711
|
€
-1K
|
€
-644
|
€
-510
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
-71K
|
€
-70K
|
€
-69K
|
€
-68K
|
€
-67K
|
€
-67K
|
€
-66K
|
|
|
|
|
€
-70K
|
€
-69K
|
€
-68K
|
€
-68K
|
€
-66K
|
€
-65K
|
€
-63K
|
€
-61K
|
|
|
0,07
|
0,07
|
0,08
|
0,09
|
0,03
|
0,03
|
0,04
|
|
|
|
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,05
|
0,06
|
0,06
|
|
|
0,07
|
0,07
|
0,08
|
0,09
|
0,03
|
0,03
|
0,04
|
|
|
|
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,05
|
0,06
|
0,06
|
|
|
0,07
|
0,07
|
0,08
|
0,09
|
0,03
|
0,03
|
0,04
|
|
|
|
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,05
|
0,06
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461K
|
€
461K
|
€
462K
|
€
462K
|
€
457K
|
€
458K
|
€
458K
|
€
456K
|
€
456K
|
€
456K
|
€
456K
|
€
460K
|
€
460K
|
€
460K
|
€
460K
|
€
460K
|
€
459K
|
€
459K
|
€
459K
|
|
|
€
76K
|
€
75K
|
€
75K
|
€
75K
|
€
69K
|
€
69K
|
€
69K
|
€
75K
|
€
74K
|
€
72K
|
€
71K
|
€
74K
|
€
73K
|
€
72K
|
€
72K
|
€
70K
|
€
69K
|
€
67K
|
€
65K
|
|
|
€
76K
|
€
75K
|
€
75K
|
€
75K
|
€
69K
|
€
69K
|
€
69K
|
€
75K
|
€
74K
|
€
72K
|
€
71K
|
€
74K
|
€
73K
|
€
72K
|
€
72K
|
€
70K
|
€
69K
|
€
67K
|
€
65K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,41%
|
83,69%
|
83,71%
|
83,83%
|
84,86%
|
84,90%
|
84,93%
|
83,56%
|
83,82%
|
84,09%
|
84,46%
|
83,84%
|
84,10%
|
84,24%
|
84,36%
|
84,72%
|
85,06%
|
85,40%
|
85,92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
7,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,37%
|
-0,14%
|
-0,29%
|
-0,17%
|
-0,08%
|
-0,23%
|
2,23%
|
-0,32%
|
-0,32%
|
-0,44%
|
-0,18%
|
-0,32%
|
-0,17%
|
-0,13%
|
-0,43%
|
-0,29%
|
-0,42%
|
-0,61%
|
-0,31%
|
|
|
-0,37%
|
-0,14%
|
-0,29%
|
-0,17%
|
-0,08%
|
-0,23%
|
2,23%
|
-0,32%
|
-0,32%
|
-0,44%
|
-0,18%
|
-0,32%
|
-0,17%
|
-0,13%
|
-0,43%
|
-0,29%
|
-0,42%
|
-0,61%
|
-0,31%
|
|
|
-0,31
|
-0,12
|
-0,24
|
-0,14
|
-0,07
|
-0,19
|
1,89
|
-0,26
|
-0,27
|
-0,37
|
-0,16
|
-0,27
|
-0,14
|
-0,11
|
-0,37
|
-0,25
|
-0,36
|
-0,52
|
-0,26
|
|
|
-0,37
|
-0,14
|
-0,29
|
-0,17
|
-0,08
|
-0,23
|
2,23
|
-0,32
|
-0,32
|
-0,44
|
-0,18
|
-0,32
|
-0,17
|
-0,13
|
-0,43
|
-0,29
|
-0,42
|
-0,61
|
-0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|