VV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
20K
|
€
-47K
|
€
10K
|
€
42K
|
€
47K
|
€
2K
|
|
|
€
-129K
|
€
95K
|
€
-96K
|
€
85K
|
|
€
41K
|
€
21K
|
€
7K
|
€
90K
|
€
57K
|
€
188K
|
€
93K
|
€
360K
|
€
15K
|
€
-10K
|
€
2K
|
€
26K
|
€
31K
|
€
-3K
|
|
|
€
960K
|
€
3,31M
|
€
3,89M
|
€
9,60M
|
|
€
4,37M
|
€
4,37M
|
€
4,27M
|
€
4,51M
|
€
4,77M
|
€
403K
|
€
315K
|
€
312K
|
€
77K
|
€
62K
|
€
68K
|
€
66K
|
€
40K
|
€
9K
|
|
|
€
47K
|
€
161K
|
€
190K
|
€
410K
|
-
|
€
213K
|
€
213K
|
€
183K
|
€
220K
|
€
233K
|
€
21K
|
€
15K
|
€
15K
|
€
25K
|
€
3K
|
€
11K
|
€
47K
|
€
51K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
€
7K
|
€
21K
|
€
993
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
60K
|
€
100K
|
€
90K
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
695,45%
|
55,74%
|
105,40%
|
53,19%
|
96,79%
|
34,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-5K
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
19K
|
€
-48K
|
€
8K
|
€
41K
|
€
46K
|
€
904
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-5K
|
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
19K
|
€
-48K
|
€
3K
|
€
38K
|
€
41K
|
€
-4K
|
|
|
€
-129K
|
€
95K
|
€
-96K
|
€
85K
|
|
€
41K
|
€
21K
|
€
7K
|
€
90K
|
€
57K
|
€
188K
|
€
93K
|
€
360K
|
€
15K
|
€
-10K
|
€
2K
|
€
26K
|
€
31K
|
€
-3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
14K
|
€
688
|
€
-1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
657K
|
€
588K
|
€
1,31M
|
|
€
94K
|
€
59K
|
€
66K
|
€
179K
|
€
97K
|
€
109K
|
€
13K
|
€
126K
|
€
18K
|
€
10K
|
€
25K
|
€
35K
|
€
19K
|
€
3K
|
|
|
€
-129K
|
€
95K
|
€
-96K
|
€
85K
|
|
€
41K
|
€
21K
|
€
7K
|
€
90K
|
€
57K
|
€
189K
|
€
94K
|
€
360K
|
€
16K
|
€
-9K
|
€
7K
|
€
29K
|
€
36K
|
€
2K
|
|
|
€
198K
|
€
656K
|
€
588K
|
|
|
€
640K
|
€
638K
|
|
€
705K
|
€
677K
|
€
109K
|
|
|
€
14K
|
€
-1K
|
€
57K
|
€
58K
|
€
37K
|
€
-5K
|
|
|
333,96
|
894,30
|
6 232,18
|
|
|
432,67
|
1 201,27
|
|
15,09
|
903,02
|
174,43
|
|
|
4,49
|
0,93
|
11,58
|
5,31
|
2,53
|
0,33
|
|
|
333,96
|
894,30
|
6 232,18
|
|
|
433,68
|
1 209,09
|
|
15,09
|
903,02
|
174,43
|
|
|
4,49
|
0,93
|
11,58
|
5,69
|
2,53
|
0,36
|
|
|
333,96
|
894,30
|
6 232,18
|
|
|
433,18
|
1 205,17
|
|
15,09
|
903,02
|
174,43
|
|
|
4,49
|
0,93
|
11,58
|
5,49
|
2,53
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
960K
|
€
3,31M
|
€
3,89M
|
€
9,60M
|
|
€
4,37M
|
€
4,37M
|
€
4,27M
|
€
4,56M
|
€
4,77M
|
€
403K
|
€
315K
|
€
312K
|
€
81K
|
€
83K
|
€
74K
|
€
84K
|
€
64K
|
€
19K
|
|
|
€
594
|
€
735
|
€
94
|
|
|
€
1K
|
€
532
|
|
€
50K
|
€
750
|
€
627
|
|
|
€
4K
|
€
21K
|
€
6K
|
€
19K
|
€
24K
|
€
10K
|
|
|
€
594
|
€
735
|
€
94
|
|
|
€
1K
|
€
530
|
|
€
50K
|
€
750
|
€
627
|
|
|
€
4K
|
€
21K
|
€
5K
|
€
13K
|
€
24K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
780
|
€
5K
|
|
€
2K
|
|
|
99,94%
|
99,98%
|
100,00%
|
100,00%
|
|
99,97%
|
99,99%
|
100,00%
|
98,90%
|
99,98%
|
99,84%
|
100,00%
|
100,00%
|
94,94%
|
74,72%
|
91,63%
|
77,75%
|
62,20%
|
48,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,08
|
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
|
0,82
|
0,45
|
0,53
|
11,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,49%
|
2,88%
|
-2,47%
|
0,88%
|
|
0,93%
|
0,47%
|
0,17%
|
1,99%
|
1,20%
|
46,81%
|
29,71%
|
115,53%
|
20,34%
|
-15,23%
|
9,68%
|
44,28%
|
89,15%
|
22,91%
|
|
|
-13,49%
|
2,88%
|
-2,47%
|
0,88%
|
|
0,93%
|
0,47%
|
0,17%
|
1,99%
|
1,19%
|
46,67%
|
29,53%
|
115,35%
|
19,61%
|
-15,95%
|
3,31%
|
39,08%
|
76,92%
|
-28,29%
|
|
|
-13,48
|
2,88
|
-2,47
|
0,88
|
|
0,93
|
0,47
|
0,17
|
1,97
|
1,19
|
46,59
|
29,53
|
115,35
|
18,61
|
-11,92
|
3,04
|
30,38
|
47,84
|
-13,59
|
|
|
-13,49
|
2,88
|
-2,47
|
0,88
|
|
0,93
|
0,47
|
0,17
|
1,99
|
1,19
|
46,67
|
29,53
|
115,35
|
19,61
|
-15,95
|
3,31
|
39,08
|
76,92
|
-28,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|