VF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-19K
|
|
|
€
5,04M
|
€
12,15M
|
€
7,77M
|
€
24,56M
|
€
4,99M
|
€
7,91M
|
|
|
€
10,35M
|
€
10,32M
|
€
10,17M
|
€
10,40M
|
€
10,34M
|
€
10,35M
|
|
|
€
489K
|
€
549K
|
€
481K
|
€
420K
|
€
489K
|
€
489K
|
|
|
Impôts
|
|
|
|
|
|
€
3K
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
5,00M
|
€
12,00M
|
€
8,00M
|
€
24,50M
|
€
5,00M
|
€
7,50M
|
|
|
99,30%
|
98,79%
|
102,92%
|
99,76%
|
100,16%
|
94,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-10K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-19K
|
|
|
€
-4K
|
€
-10K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-19K
|
|
|
€
5,04M
|
€
12,15M
|
€
7,77M
|
€
24,56M
|
€
4,99M
|
€
7,91M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
13K
|
€
5K
|
€
10K
|
€
11K
|
€
5K
|
|
|
€
5,04M
|
€
12,15M
|
€
7,77M
|
€
24,56M
|
€
4,99M
|
€
7,91M
|
|
|
€
353K
|
€
318K
|
€
171K
|
€
398K
|
€
339K
|
€
348K
|
|
|
1,07
|
253,39
|
1,02
|
1,02
|
1,07
|
1,05
|
|
|
1,07
|
253,39
|
1,02
|
1,02
|
1,07
|
1,05
|
|
|
1,07
|
253,39
|
1,02
|
1,02
|
1,07
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15,35M
|
€
10,32M
|
€
18,17M
|
€
34,90M
|
€
15,34M
|
€
17,85M
|
|
|
€
5,00M
|
€
1K
|
€
8,00M
|
€
24,50M
|
€
5,00M
|
€
7,51M
|
|
|
€
5,00M
|
€
1K
|
€
8,00M
|
€
24,50M
|
€
5,00M
|
€
7,51M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
67,43%
|
99,99%
|
55,97%
|
29,79%
|
67,40%
|
57,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,63%
|
117,73%
|
76,42%
|
236,19%
|
48,28%
|
76,47%
|
|
|
48,63%
|
117,73%
|
76,42%
|
236,19%
|
48,28%
|
76,47%
|
|
|
32,79
|
117,71
|
42,77
|
70,37
|
32,54
|
44,32
|
|
|
48,63
|
117,73
|
76,42
|
236,19
|
48,28
|
76,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|