V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
255K
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
€
104K
|
€
68K
|
€
71K
|
€
73K
|
€
55K
|
€
93K
|
|
|
€
64K
|
€
51K
|
€
52K
|
€
46K
|
€
36K
|
€
62K
|
|
|
€
153K
|
€
101K
|
€
100K
|
€
147K
|
€
100K
|
€
64K
|
|
|
€
157K
|
€
76K
|
€
79K
|
€
74K
|
€
63K
|
€
99K
|
|
|
€
860
|
€
4K
|
€
18K
|
€
31K
|
€
43K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
12K
|
€
50K
|
€
102K
|
|
|
|
|
|
19.18%
|
98.16%
|
195.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
66K
|
€
70K
|
€
62K
|
€
54K
|
€
90K
|
|
|
Marge EBITDA
|
37.04%
|
|
|
|
|
|
|
€
85K
|
€
64K
|
€
68K
|
€
61K
|
€
53K
|
€
89K
|
|
|
€
64K
|
€
51K
|
€
52K
|
€
46K
|
€
36K
|
€
62K
|
|
|
Marge nette
|
24.95%
|
|
|
|
|
|
|
€
44K
|
€
6K
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
38K
|
€
130K
|
€
127K
|
€
110K
|
€
67K
|
|
|
€
73K
|
€
53K
|
€
54K
|
€
47K
|
€
38K
|
€
62K
|
|
|
€
128K
|
€
92K
|
€
95K
|
€
141K
|
€
96K
|
€
59K
|
|
|
7.44
|
2.65
|
2.23
|
5.06
|
3.15
|
2.94
|
|
|
7.44
|
2.76
|
2.24
|
5.18
|
3.15
|
2.94
|
|
|
7.44
|
2.70
|
2.23
|
5.12
|
3.15
|
2.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
157K
|
€
178K
|
€
181K
|
€
145K
|
€
94K
|
|
|
€
39K
|
€
56K
|
€
77K
|
€
35K
|
€
44K
|
€
30K
|
|
|
€
20K
|
€
55K
|
€
77K
|
€
34K
|
€
44K
|
€
30K
|
|
|
Dettes à long terme
|
€
19K
|
|
|
|
|
|
|
79.64%
|
64.55%
|
56.57%
|
80.85%
|
69.31%
|
67.76%
|
|
|
Ratio de la dette à long terme
|
0.13
|
|
|
|
|
|
|
0.41
|
0.84
|
1.11
|
0.56
|
0.83
|
0.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.87%
|
52.61%
|
53.46%
|
32.38%
|
37.37%
|
97.4%
|
|
|
41.61%
|
50.23%
|
51.83%
|
31.45%
|
36.27%
|
96.1%
|
|
|
33.14
|
32.43
|
29.32
|
25.43
|
25.14
|
65.11
|
|
|
41.61
|
50.23
|
51.83
|
31.45
|
36.27
|
96.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
42.08
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
42.08
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|