VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
232K
|
€
56K
|
€
65K
|
€
68K
|
€
59K
|
€
96K
|
€
92K
|
€
79K
|
€
77K
|
€
78K
|
€
76K
|
€
81K
|
€
84K
|
|
|
€
15K
|
€
58K
|
€
18K
|
€
26K
|
€
27K
|
€
12K
|
€
37K
|
€
30K
|
€
19K
|
€
4K
|
€
22K
|
€
5K
|
€
9K
|
€
455
|
|
|
€
435K
|
€
419K
|
€
361K
|
€
343K
|
€
317K
|
€
290K
|
€
278K
|
€
240K
|
€
210K
|
€
191K
|
€
182K
|
€
117K
|
€
110K
|
€
95K
|
|
|
€
56K
|
€
117K
|
€
59K
|
€
69K
|
€
69K
|
€
59K
|
€
90K
|
€
77K
|
€
61K
|
€
60K
|
€
60K
|
€
56K
|
€
60K
|
€
61K
|
|
|
€
2K
|
€
15K
|
€
3K
|
€
5K
|
€
5K
|
€
456
|
€
14K
|
€
13K
|
€
10K
|
€
8K
|
€
12K
|
€
5K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
102K
|
€
51K
|
€
64K
|
€
65K
|
€
55K
|
€
93K
|
€
88K
|
€
74K
|
€
76K
|
€
76K
|
€
73K
|
€
79K
|
€
81K
|
|
|
€
21K
|
€
82K
|
€
26K
|
€
38K
|
€
40K
|
€
23K
|
€
63K
|
€
58K
|
€
44K
|
€
27K
|
€
50K
|
€
27K
|
€
33K
|
€
36K
|
|
|
€
15K
|
€
58K
|
€
18K
|
€
26K
|
€
27K
|
€
12K
|
€
37K
|
€
30K
|
€
19K
|
€
4K
|
€
22K
|
€
5K
|
€
9K
|
€
455
|
|
|
€
0
|
€
-127K
|
€
9K
|
€
24
|
€
5K
|
€
12K
|
€
11K
|
€
5K
|
€
0
|
€
71K
|
€
158K
|
€
28K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814
|
€
279
|
€
1K
|
€
307
|
€
371
|
€
770
|
€
465
|
€
516
|
€
4K
|
€
824
|
€
55
|
€
5K
|
€
585
|
€
4K
|
|
|
€
31K
|
€
78K
|
€
44K
|
€
52K
|
€
52K
|
€
44K
|
€
68K
|
€
60K
|
€
49K
|
€
53K
|
€
48K
|
€
52K
|
€
55K
|
€
46K
|
|
|
€
56K
|
€
26K
|
€
-180K
|
€
-215K
|
€
-255K
|
€
-290K
|
€
-286K
|
€
-265K
|
€
-245K
|
€
-222K
|
€
-214K
|
€
-93K
|
€
-90K
|
€
-93K
|
|
|
2,37
|
1,55
|
0,23
|
0,07
|
0,07
|
0,02
|
0,02
|
0,03
|
0,06
|
0,07
|
0,09
|
0,23
|
0,23
|
0,23
|
|
|
2,37
|
1,55
|
0,23
|
0,07
|
0,07
|
0,02
|
0,02
|
0,03
|
0,06
|
0,07
|
0,09
|
0,23
|
0,23
|
0,23
|
|
|
2,37
|
1,55
|
0,23
|
0,07
|
0,07
|
0,02
|
0,02
|
0,03
|
0,06
|
0,07
|
0,09
|
0,23
|
0,23
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
466K
|
€
593K
|
€
574K
|
€
601K
|
€
611K
|
€
630K
|
€
654K
|
€
684K
|
€
715K
|
€
697K
|
€
571K
|
€
614K
|
€
657K
|
|
|
€
41K
|
€
47K
|
€
232K
|
€
231K
|
€
285K
|
€
321K
|
€
352K
|
€
413K
|
€
474K
|
€
524K
|
€
515K
|
€
454K
|
€
505K
|
€
562K
|
|
|
€
41K
|
€
47K
|
€
232K
|
€
231K
|
€
274K
|
€
297K
|
€
292K
|
€
274K
|
€
260K
|
€
238K
|
€
234K
|
€
121K
|
€
116K
|
€
120K
|
|
|
|
|
|
|
€
11K
|
€
24K
|
€
61K
|
€
139K
|
€
214K
|
€
285K
|
€
281K
|
€
333K
|
€
388K
|
€
442K
|
|
|
91,38%
|
89,93%
|
60,88%
|
59,71%
|
52,63%
|
47,46%
|
44,07%
|
36,78%
|
30,72%
|
26,76%
|
26,13%
|
20,42%
|
17,88%
|
14,41%
|
|
|
|
|
|
|
0,04
|
0,08
|
0,22
|
0,58
|
1,02
|
1,49
|
1,54
|
2,86
|
3,53
|
4,67
|
|
|
1,15
|
0,46
|
4,54
|
3,61
|
4,36
|
5,79
|
3,78
|
4,70
|
6,40
|
6,93
|
6,78
|
6,19
|
6,37
|
6,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,02%
|
18,65%
|
12,06%
|
15,20%
|
16,58%
|
15,24%
|
24,45%
|
25,04%
|
23,33%
|
27,56%
|
26,53%
|
44,54%
|
50,01%
|
48,34%
|
|
|
3,56%
|
13,95%
|
4,97%
|
7,68%
|
8,46%
|
4,17%
|
13,43%
|
12,59%
|
8,94%
|
2,25%
|
12,07%
|
4,69%
|
8,30%
|
0,48%
|
|
|
3,25
|
12,55
|
3,03
|
4,59
|
4,45
|
1,98
|
5,92
|
4,63
|
2,75
|
0,60
|
3,15
|
0,96
|
1,48
|
0,07
|
|
|
3,56
|
13,95
|
4,97
|
7,68
|
8,46
|
4,17
|
13,43
|
12,59
|
8,94
|
2,25
|
12,07
|
4,69
|
8,30
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|