V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,68M
|
€
1,57M
|
€
14,67M
|
€
13,04M
|
€
2,42M
|
|
|
€
318K
|
€
493K
|
€
11,75M
|
€
1,87M
|
€
5,15M
|
€
12,66M
|
|
|
|
325,61%
|
-89,29%
|
12,49%
|
438,47%
|
|
|
|
-35,54%
|
-95,81%
|
527,86%
|
-63,67%
|
-59,30%
|
|
|
|
|
€
-1,00M
|
€
48K
|
€
-3,50M
|
€
-2,59M
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-101K
|
€
34K
|
€
305K
|
€
34K
|
€
80K
|
€
11K
|
€
-7K
|
|
|
€
-6,26M
|
€
-5,26M
|
€
-5,31M
|
€
-2,29M
|
€
304K
|
€
312K
|
€
320K
|
€
416K
|
€
518K
|
€
484K
|
€
179K
|
€
145K
|
€
66K
|
€
55K
|
|
|
€
194K
|
€
42K
|
€
441K
|
€
82K
|
€
92K
|
€
49K
|
€
12K
|
€
29K
|
€
103K
|
€
935K
|
€
139K
|
€
311K
|
€
478K
|
€
40K
|
|
|
€
20K
|
€
1K
|
€
201K
|
€
1,15M
|
€
561
|
|
|
|
€
171K
|
€
1,40M
|
€
57K
|
€
42K
|
€
22K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-888K
|
€
-1,16M
|
€
-4,10M
|
€
103K
|
€
115K
|
€
54K
|
€
-3K
|
€
-95K
|
€
53K
|
€
532K
|
€
71K
|
€
136K
|
€
42K
|
€
55K
|
|
|
-13,29%
|
-74,00%
|
-27,93%
|
|
|
|
|
-29,92%
|
10,81%
|
4,53%
|
3,78%
|
2,64%
|
0,33%
|
|
|
|
€
-796K
|
€
449K
|
€
-3,38M
|
€
-2,48M
|
€
115K
|
€
54K
|
€
-3K
|
€
-95K
|
€
53K
|
€
532K
|
€
71K
|
€
136K
|
€
42K
|
€
55K
|
|
|
€
-1,00M
|
€
48K
|
€
-3,50M
|
€
-2,59M
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-101K
|
€
34K
|
€
305K
|
€
34K
|
€
80K
|
€
11K
|
€
-7K
|
|
|
-14,98%
|
3,06%
|
-23,88%
|
|
|
|
|
-31,94%
|
6,80%
|
2,60%
|
1,79%
|
1,55%
|
0,09%
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
462K
|
€
278K
|
€
3,42M
|
€
852K
|
€
86K
|
€
428K
|
€
345K
|
€
851K
|
€
2,69M
|
€
581K
|
€
198K
|
€
994K
|
€
209K
|
|
|
€
-1,09M
|
€
-1,56M
|
€
-4,22M
|
€
-12K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-101K
|
€
34K
|
€
305K
|
€
34K
|
€
80K
|
€
11K
|
€
-7K
|
|
|
€
-6,26M
|
€
-5,26M
|
€
-5,31M
|
€
-2,29M
|
€
304K
|
€
312K
|
€
320K
|
€
416K
|
€
518K
|
€
484K
|
€
179K
|
€
145K
|
€
66K
|
€
55K
|
|
|
0,28
|
0,42
|
0,79
|
0,89
|
1,05
|
1,13
|
1,27
|
4,32
|
1,57
|
1,17
|
1,02
|
1,02
|
1,01
|
1,01
|
|
|
0,06
|
0,12
|
0,07
|
0,18
|
0,20
|
0,10
|
0,43
|
4,32
|
1,19
|
1,10
|
0,23
|
0,05
|
0,26
|
0,03
|
|
|
0,29
|
0,42
|
0,80
|
0,90
|
1,08
|
1,13
|
1,27
|
4,32
|
1,57
|
1,17
|
1,02
|
1,02
|
1,01
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,49M
|
€
3,88M
|
€
20,52M
|
€
19,36M
|
€
6,05M
|
€
2,81M
|
€
1,50M
|
€
542K
|
€
1,43M
|
€
3,33M
|
€
8,67M
|
€
5,97M
|
€
4,61M
|
€
7,80M
|
|
|
€
8,75M
|
€
9,14M
|
€
25,82M
|
€
21,65M
|
€
5,75M
|
€
2,49M
|
€
1,18M
|
€
125K
|
€
909K
|
€
2,84M
|
€
8,49M
|
€
5,83M
|
€
4,55M
|
€
7,74M
|
|
|
€
8,75M
|
€
9,13M
|
€
25,69M
|
€
21,51M
|
€
5,61M
|
€
2,48M
|
€
1,18M
|
€
125K
|
€
909K
|
€
2,84M
|
€
8,49M
|
€
5,83M
|
€
4,55M
|
€
7,74M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-251,02%
|
-135,49%
|
-25,86%
|
-11,81%
|
5,02%
|
11,12%
|
21,31%
|
76,85%
|
36,27%
|
14,54%
|
2,06%
|
2,43%
|
1,42%
|
0,70%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,96
|
50,10
|
46,31
|
|
|
17,07
|
5,34
|
120,18
|
42,90
|
107,32
|
141,96
|
|
|
-4,21
|
1,21
|
-32,89
|
-29,36
|
2,59
|
2,79
|
|
|
|
8,64
|
5,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,47%
|
29,73%
|
79,52%
|
0,50%
|
-2,66%
|
-2,65%
|
-2,70%
|
-24,37%
|
6,48%
|
63,05%
|
18,77%
|
54,89%
|
16,57%
|
-13,38%
|
|
|
16,00%
|
-0,91%
|
66,05%
|
113,30%
|
-2,66%
|
-2,65%
|
-2,70%
|
-24,37%
|
6,48%
|
63,05%
|
18,77%
|
54,89%
|
16,57%
|
-13,38%
|
|
|
-40,16
|
1,24
|
-17,08
|
-13,38
|
-0,13
|
-0,29
|
-0,58
|
-18,73
|
2,35
|
9,17
|
0,39
|
1,34
|
0,24
|
-0,09
|
|
|
16,00
|
-0,91
|
66,05
|
113,30
|
-2,66
|
-2,65
|
-2,70
|
-24,37
|
6,48
|
63,05
|
18,77
|
54,89
|
16,57
|
-13,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,85
|
153,21
|
31,08
|
|
|
|
|
224,14
|
166,72
|
13,08
|
260,07
|
0,77
|
|
|
|
|
151,65
|
65,47
|
262,62
|
74,25
|
27,55
|
|
433,21
|
712,86
|
468,50
|
38,06
|
3 425,98
|
|
|
|
|
|
6,85
|
153,21
|
31,08
|
|
|
|
|
224,14
|
166,72
|
13,08
|
260,07
|
0,77
|
|
|
|
|
100,41
|
75,64
|
526,24
|
469,24
|
1 271,14
|
|
15 184,01
|
|
222,78
|
6,98
|
139 791,64
|
|
|
|
|
|
3,05
|
1,23
|
0,76
|
1,18
|
0,38
|
0
|
0,05
|
0,32
|
2,03
|
3,21
|
0,00
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|